| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,604 | 15,802 | 15,802 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5514 PAC AVE BUILDING - INVESTMENT PORTION | 2022-08-15 | 123,119 | 1,315 | SL | 39.000000000000 | 3,157 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FD CL I (DBLTX) | 3,338,645 | 3,281,360 |
| PIMCO INCOME FUND INSTITUTIONAL FUND (PIMIX) | 1,864,939 | 1,905,559 |
| ISHARES 0-5 YEAR TIPS BOND ETF | 405,724 | 412,698 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED STS NAT GAS FD LP UNIT PAR (UNG) | 183,928 | 184,430 |
| AFLAC INC COM USD0.10(AFL) | 12,571 | 14,438 |
| ABBOTT LABORATORIES(ABT) | 7,395 | 33,461 |
| ABBVIE INC COM USD0.01(ABBV) | 102,648 | 135,289 |
| AGILENT TECHNOLOGIES INC COM USD0.01 | 4,946 | 4,449 |
| AIR PRODUCTS AND CHEMICALS INC(APD) | 13,469 | 13,142 |
| ALLSTATE CORP COM USD0.01(ALL) | 4,728 | 5,039 |
| ALTRIA GROUP INC(MO) | 42,876 | 44,132 |
| AMEREN CORP COM USD0.01(AEE) | 9,433 | 8,391 |
| AMERICAN ELEC PWR CO INC COM(AEP) | 19,896 | 17,544 |
| AMERICAN EXPRESS CO COM USD0.20(AXP) | 3,623 | 15,924 |
| AMERICAN INTERNATIONAL GROUP INC (AIG) | 7,264 | 9,079 |
| AMERICAN WATER WORKS COMPANY INC COM | 1,665 | 5,676 |
| CENCORA INC COM (COR) | 4,889 | 4,929 |
| AMERIPRISE FINANCIAL INC COM USD0.01 | 5,031 | 6,077 |
| AMGEN INC (AMGN) | 13,914 | 39,459 |
| AMPHENOL CORP CLASS A COM USD0.001 (APH) | 8,267 | 8,525 |
| ANALOG DEVICES INC COM USD0.16 2/3 (ADI) | 12,977 | 14,693 |
| ELEVANCE HEALTH INC COM(ELV) | 1,090 | 10,846 |
| APOLLO GLOBAL MGMT INC COM(APO) | 6,473 | 8,667 |
| APPLE INC (AAPL) | 6,449 | 187,524 |
| APPLIED MATERIALS INC COM USD0.01(AMAT) | 3,118 | 13,128 |
| ARCHER-DANIELS-MIDLA ND CO(ADM) | 9,230 | 8,594 |
| ARES MANAGEMENT CORPORATION CL A COM STK (ARES) | 4,900 | 5,114 |
| ATMOS ENERGY CORP COM NPV (ATO) | 4,938 | 4,868 |
| AUTOMATIC DATA PROCESSING INC COM USD0.10 (ADP) | 3,251 | 18,871 |
| AVERY DENNISON CORP COM USD1(AVY) | 331 | 404 |
| BAKER HUGHES COMPANY CL A(BKR) | 3,143 | 6,460 |
| BANK AMERICA CORP COM(BAC) | 34,152 | 66,633 |
| BANK OF NEW YORK MELLON CORP COM USD0.01 (BK) | 6,327 | 12,232 |
| BECTON DICKINSON &CO COM USD1.00 (BDX) | 2,944 | 6,340 |
| BEST BUY CO INC COM USD0.10(BBY) | 3,191 | 6,576 |
| BLACKROCK INC COM USD0.01(BLK) | 19,409 | 22,730 |
| BLACKSTONE INC (BX) | 17,244 | 18,852 |
| BRISTOL-MYERS SQUIBB CO COM(BMY) | 36,736 | 38,944 |
| BROADRIDGE FINANCIAL SOLUTION INC COM USD0.01 (BR) | 4,833 | 5,144 |
| BROADCOM INC COM (AVGO) | 61,504 | 113,858 |
| BROWN-FORMAN CORP COM USD0.15 CLASS B (BFB) | 2,070 | 2,855 |
| THE CIGNA GROUP COM (CI) | 7,930 | 11,679 |
| CME GROUP INC COM (CME) | 9,847 | 12,425 |
| CSX CORP COM USD1 (CSX) | 7,184 | 7,731 |
| CVS HEALTH CORPORATION COM USD0.01 (CVS) | 18,991 | 26,688 |
| CAPITAL ONE FINANCIAL CORP COM USD0.01 (COF) | 5,306 | 9,572 |
| CARDINAL HEALTH INC COM NPV(CAH) | 4,098 | 4,435 |
| CARRIER GLOBAL CORPORATION COM (CARR) | 4,220 | 5,171 |
| CATERPILLAR INC COM (CAT) | 6,876 | 25,428 |
| CHENIERE ENERGY INC COM USD0.003 (LNG) | 3,737 | 3,756 |
| CHEVRON CORP NEW COM(CVX) | 107,205 | 99,191 |
| CINCINNATI FINANCIAL CORP COM USD2.00 (CINF) | 4,663 | 4,552 |
| CISCO SYSTEMS INC (CSCO) | 74,147 | 82,398 |
| CINTAS CORP (CTAS) | 7,588 | 9,040 |
| CITIGROUP INC (C) | 28,312 | 37,345 |
| CLOROX CO COM USD1.00(CLX) | 4,102 | 4,563 |
| COCA-COLA CO (KO) | 83,298 | 93,345 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP COM CL A USD0.01 (CTSH) | 1,970 | 5,212 |
| COLGATE-PALMOLIVE CO COM USD1.00(CL) | 19,634 | 21,522 |
| COMCAST CORP (CMCSA) | 36,934 | 60,294 |
| CONOCOPHILLIPS COM(COP) | 23,759 | 26,580 |
| CONSOLIDATED EDISON INC COM USD0.10(ED) | 15,719 | 14,373 |
| CONSTELLATION BRANDS INC COM USD0.01 CLASS A (STZ) | 6,065 | 6,044 |
| CONSTELLATION ENERGY CORP COM(CEG) | 2,330 | 3,273 |
| CORNING INC (GLW) | 6,025 | 6,120 |
| COSTCO WHOLESALE CORP COM USD0.01 (COST) | 2,451 | 27,063 |
| CUMMINS INC (CMI) | 5,176 | 11,979 |
| DR HORTON INC COM STK USD0.01(DHI) | 1,939 | 7,295 |
| DTE ENERGY CO (DTE) | 9,296 | 9,041 |
| DANAHER CORPORATION COM(DHR) | 6,706 | 10,410 |
| DARDEN RESTAURANTS INC(DRI) | 5,817 | 6,243 |
| DEERE & CO (DE) | 1,636 | 13,995 |
| DELL TECHNOLOGIES INC CL C(DELL) | 3,284 | 3,596 |
| DIAMONDBACK ENERGY INC COM USD0.01(FANG) | 5,578 | 6,513 |
| DISCOVER FINANCIAL SERVICES(DFS) | 3,915 | 4,159 |
| DOMINION ENERGY INC COM(D) | 22,262 | 18,612 |
| DOW INC COM (DOW) | 15,269 | 15,465 |
| DUKE ENERGY CORP NEW COM NEW (DUK) | 30,603 | 29,888 |
| DUPONT DE NEMOURS INC COM(DD) | 5,244 | 5,539 |
| EOG RESOURCES INC (EOG) | 24,424 | 25,279 |
| EBAY INC. COM (EBAY) | 3,967 | 4,973 |
| ECOLAB INC (ECL) | 2,877 | 11,703 |
| EDISON INTERNATIONAL(EIX) | 6,873 | 6,720 |
| ELECTRONIC ARTS INC (EA) | 3,418 | 4,104 |
| EMERSON ELECTRIC CO (EMR) | 5,737 | 10,706 |
| ENTERGY CORP (ETR) | 8,476 | 7,994 |
| EQUIFAX INC COM USD1.25(EFX) | 3,390 | 3,709 |
| EVERSOURCE ENERGY (ES) | 11,663 | 9,011 |
| EXELON CORP COM NPV(EXC) | 8,888 | 7,539 |
| EXXON MOBIL CORP (XOM) | 141,354 | 129,874 |
| FASTENAL COM STK USD0.01(FAST) | 6,371 | 7,060 |
| FEDEX CORP COM USD0.10(FDX) | 8,487 | 9,613 |
| FIDELITY NATL INFORMATION SERVICES COM USD0.01 (FIS) | 8,652 | 8,170 |
| FIFTH THIRD BANCORP(FITB) | 5,607 | 7,312 |
| FIRST CITIZENS BANCSHARES INC (DELAWARE) (FCNCA) | 2,952 | 2,838 |
| FIRSTENERGY CORP COM USD0.10(FE) | 11,592 | 10,705 |
| ARTHUR J. GALLAGHER & CO. (AJG) | 1,572 | 6,297 |
| GENERAL DYNAMICS CORP COM USD1.00 (GD) | 7,112 | 8,569 |
| GENERAL ELECTRIC CO COM NEW(GE) | 4,896 | 12,635 |
| GENERAL MILLS INC COM USD0.10(GIS) | 8,336 | 12,442 |
| GENERAL MTRS CO COM (GM) | 4,669 | 5,244 |
| GENUINE PARTS CO COM USD1.00(GPC) | 4,641 | 4,848 |
| GILEAD SCIENCES INC COM USD0.001(GILD) | 22,509 | 30,541 |
| GLOBAL PAYMENTS INC (GPN) | 3,392 | 3,810 |
| GOLDMAN SACHS GROUP INC COM USD0.01 (GS) | 10,315 | 28,933 |
| GRAINGER W W INC COM USD0.50(GWW) | 525 | 4,972 |
| HCA HEALTHCARE INC COM(HCA) | 5,287 | 5,684 |
| HP INC COM (HPQ) | 4,278 | 9,328 |
| HALLIBURTON CO COM USD2.50(HAL) | 1,239 | 3,434 |
| HARTFORD FINANCIAL SERVICES GRP INC COM USD0.01 (HIG) | 5,982 | 8,681 |
| HERSHEY COMPANY COM USD1.00(HSY) | 3,024 | 6,712 |
| HESS CORPORATION COM USD1.00(HES) | 4,815 | 5,046 |
| HEWLETT PACKARD ENTERPRISE CO COM (HPE) | 4,173 | 7,166 |
| HILTON WORLDWIDE HLDGS INC(HLT) | 3,103 | 6,555 |
| HOME DEPOT INC (HD) | 58,819 | 107,084 |
| HONEYWELL INTERNATIONAL INC COM USD1 (HON) | 31,302 | 32,715 |
| HORMEL FOODS CORP(HRL) | 6,127 | 5,073 |
| HUMANA INC (HUM) | 373 | 4,578 |
| HUNTINGTON BANCSHARES INC COM USD0.01 (HBAN) | 4,955 | 6,398 |
| ILLINOIS TOOL WORKS INC COM USD0.01 (ITW) | 4,043 | 19,907 |
| INGERSOLL RAND INC COM(IR) | 4,397 | 5,955 |
| INTEL CORP COM USD0.001(INTC) | 17,115 | 19,296 |
| INTERCONTINENTAL EXCHANGE INC COM USD0.01 (ICE) | 5,544 | 9,247 |
| INTERNATIONAL BUS MACH CORP COM USD0.20 (IBM) | 61,180 | 73,925 |
| INTUIT INC (INTU) | 7,204 | 10,626 |
| JPMORGAN CHASE & CO(JPM) | 86,177 | 156,662 |
| JACOBS SOLUTIONS INC COM(J) | 2,000 | 5,062 |
| JOHNSON &JOHNSON COM USD1.00(JNJ) | 104,137 | 136,050 |
| KLA CORP COM NEW (KLAC) | 954 | 5,813 |
| KKR &CO INC COM (KKR) | 5,014 | 5,220 |
| KELLANOVA COM (K) | 9,571 | 8,275 |
| KENVUE INC COM (KVUE) | 10,373 | 10,614 |
| KEURIG DR PEPPER INC COM(KDP) | 7,789 | 10,129 |
| KIMBERLY-CLARK CORP COM (KMB) | 25,526 | 22,844 |
| KRAFT HEINZ CO COM (KHC) | 18,181 | 16,271 |
| KROGER CO COM USD1.00 (KR) | 9,967 | 10,193 |
| L3HARRIS TECHNOLOGIES INC COM(LHX) | 4,610 | 5,897 |
| LAM RESEARCH CORP COM USD0.001 (LRCX) | 3,266 | 6,266 |
| LAS VEGAS SANDS CORP COM USD0.001 (LVS) | 6,079 | 6,151 |
| LENNAR CORP COM USD0.10 CLASS A(LEN) | 2,609 | 3,428 |
| ELI LILLY &CO COM (LLY) | 2,016 | 35,558 |
| LOCKHEED MARTIN CORP COM USD1.00 (LMT) | 12,020 | 29,461 |
| LOWES COMPANIES INC COM USD0.50 (LOW) | 15,393 | 32,270 |
| M &T BANK CORP COM USD0.50(MTB) | 7,909 | 8,636 |
| MSCI INC (MSCI) | 4,917 | 5,091 |
| MARATHON OIL CORP COM(MRO) | 4,009 | 3,721 |
| MARATHON PETROLEUM CORP COM USD0.01 (MPC) | 10,046 | 13,056 |
| MARSH &MCLENNAN COMPANIES INC COM USD1.00 (MMC) | 15,687 | 16,105 |
| MARRIOTT INTERNATIONAL INC COM USD0.01 CLASS A (MAR) | 5,888 | 6,089 |
| MASTERCARD INCORPORATED CL A(MA) | 25,436 | 29,856 |
| MCCORMICK &COMPANY INC COM NPV (MKC) | 1,501 | 2,668 |
| MCDONALD S CORP(MCD) | 33,830 | 63,750 |
| MCKESSON CORP (MCK) | 596 | 4,630 |
| MERCK &CO. INC COM (MRK) | 42,600 | 71,517 |
| METLIFE INC COM USD0.01 (MET) | 8,735 | 10,052 |
| MICROSOFT CORP (MSFT) | 12,302 | 188,020 |
| MICROCHIP TECHNOLOGY INC. COM(MCHP) | 5,835 | 6,042 |
| MICRON TECHNOLOGY INC (MU) | 5,367 | 7,339 |
| MONDELEZ INTL INC COM NPV (MDLZ) | 22,765 | 22,671 |
| MONOLITHIC POWER SYSTEMS INC (MPWR) | 2,282 | 3,154 |
| MOODYS CORP COM USD0.01(MCO) | 6,532 | 10,155 |
| MORGAN STANLEY COM USD0.01(MS) | 36,837 | 51,847 |
| MOTOROLA SOLUTIONS INC(MSI) | 4,107 | 8,767 |
| NASDAQ INC COM STK(NDAQ) | 2,510 | 4,419 |
| NETAPP INC (NTAP) | 5,014 | 4,937 |
| NIKE INC CLASS B COM NPV(NKE) | 1,578 | 13,680 |
| NORFOLK SOUTHN CORP COM(NSC) | 12,269 | 12,765 |
| NORTHERN TRUST CORP COM USD1.666 (NTRS) | 5,137 | 5,232 |
| NORTHROP GRUMMAN CORP COM USD1 (NOC) | 3,543 | 10,299 |
| NUCOR CORP COM USD0.40(NUE) | 5,026 | 5,395 |
| NVIDIA CORPORATION COM(NVDA) | 544 | 78,245 |
| OCCIDENTAL PETE CORP COM(OXY) | 4,103 | 4,001 |
| OLD DOMINION FREIGHT LINE INC COM (ODFL) | 3,710 | 4,053 |
| OMNICOM GROUP INC COM USD0.15(OMC) | 4,923 | 7,440 |
| ONEOK INC COM USD0.01(OKE) | 16,828 | 17,555 |
| ORACLE CORP (ORCL) | 25,454 | 32,472 |
| OTIS WORLDWIDE CORP COM(OTIS) | 8,405 | 8,410 |
| PNC FINANCIAL SERVICES GROUP COM USD5 (PNC) | 8,880 | 21,989 |
| PPG INDUSTRIES INC COM USD1.666(PPG) | 5,899 | 5,982 |
| PPL CORP COM USD0.01(PPL) | 8,539 | 8,103 |
| PACCAR INC COM USD1.00(PCAR) | 16,146 | 17,968 |
| PARKER-HANNIFIN CORP COM(PH) | 6,182 | 6,450 |
| PAYCHEX INC COM USD0.01(PAYX) | 10,891 | 12,030 |
| PEPSICO INC (PEP) | 90,520 | 87,298 |
| PHILIP MORRIS INTERNATIONAL INC COM NPV (PM) | 59,272 | 68,396 |
| PHILLIPS 66 (PSX) | 8,977 | 15,311 |
| PIONEER NATURAL RESOURCES CO COM USD0.01 (PXD) | 23,132 | 24,512 |
| PRICE T ROWE GROUPS COM USD0.20 (TROW) | 9,753 | 10,231 |
| PRINCIPAL FINANCIAL GROUP INC COM (PFG) | 4,791 | 5,271 |
| PROCTER AND GAMBLE CO COM(PG) | 103,764 | 108,733 |
| PROGRESSIVE CORP COM (PGR) | 1,027 | 5,575 |
| PRUDENTIAL FINANCIAL INC(PRU) | 12,774 | 18,357 |
| PUBLIC SVC ENTERPRISE GRP INC COM (PEG) | 12,706 | 12,108 |
| QUALCOMM INC (QCOM) | 9,436 | 29,360 |
| QUANTA SERVICES COM USD0.00001(PWR) | 594 | 4,748 |
| RAYMOND JAMES FINL INC COM(RJF) | 3,357 | 4,349 |
| RTX CORPORATION COM USD1.00(RTX) | 23,540 | 28,860 |
| REGIONS FINANCIAL CORP NEW COM(RF) | 3,784 | 6,376 |
| REPUBLIC SERVICES INC(RSG) | 7,299 | 7,916 |
| RESMED INC (RMD) | 1,270 | 4,301 |
| ROCKWELL AUTOMATION INC COM USD1 (ROK) | 4,930 | 5,278 |
| ROLLINS INC (ROL) | 3,003 | 3,537 |
| ROPER TECHNOLOGIES INC(ROP) | 5,164 | 6,542 |
| ROSS STORES INC (ROST) | 4,684 | 4,705 |
| S&P GLOBAL INC COM(SPGI) | 970 | 13,656 |
| SCHWAB CHARLES CORP COM(SCHW) | 13,198 | 15,136 |
| SEMPRA COM (SRE) | 9,308 | 9,042 |
| SHERWIN-WILLIAMS CO (SHW) | 4,892 | 6,238 |
| SIRIUS XM HOLDINGS INC COM(SIRI) | 2,488 | 3,184 |
| SKYWORKS SOLUTIONS INC(SWKS) | 4,577 | 4,722 |
| SOUTHERN CO (SO) | 31,872 | 30,362 |
| STARBUCKS CORP COM USD0.001(SBUX) | 9,479 | 22,082 |
| STATE STREET CORP (STT) | 5,304 | 8,908 |
| STEEL DYNAMICS INC (STLD) | 3,739 | 4,134 |
| STRYKER CORPORATION COM (SYK) | 8,419 | 13,775 |
| SYSCO CORP (SYY) | 6,893 | 10,458 |
| TJX COMPANIES INC (TJX) | 2,740 | 19,419 |
| T-MOBILE US INC COM (TMUS) | 35,899 | 36,074 |
| TARGET CORP (TGT) | 8,021 | 14,954 |
| TARGA RESOURCES CORP(TRGP) | 3,964 | 4,691 |
| TEXAS INSTRUMENTS INC COM USD1.00 (TXN) | 38,436 | 38,183 |
| THERMO FISHER SCIENTIFIC INC (TMO) | 7,037 | 12,208 |
| TRACTOR SUPPLY CO (TSCO) | 4,784 | 4,516 |
| TRAVELERS COMPANIES INC COM STK NPV (TRV) | 5,374 | 8,953 |
| TYSON FOODS INC (TSN) | 5,606 | 5,106 |
| US BANCORP(USB) | 17,749 | 27,137 |
| UNION PAC CORP COM(UNP) | 24,632 | 29,966 |
| UNITED PARCEL SERVICE INC CL B(UPS) | 47,294 | 41,823 |
| UNITED RENTALS INC(URI) | 4,771 | 5,161 |
| UNITEDHEALTH GROUP INC(UNH) | 25,454 | 80,550 |
| VALERO ENERGY CORP COM (VLO) | 11,980 | 14,430 |
| VERISK ANALYTICS INC COM (VRSK) | 4,217 | 5,972 |
| VISA INC (V) | 3,165 | 45,041 |
| VULCAN MATERIALS CO (VMC) | 4,697 | 4,767 |
| WEC ENERGY GROUP INC COM (WEC) | 10,033 | 8,922 |
| WALMART INC COM (WMT) | 72,305 | 75,830 |
| WASTE MANAGEMENT INC (WM) | 10,103 | 10,746 |
| WELLS FARGO CO NEW COM(WFC) | 33,741 | 44,446 |
| WEYERHAEUSER CO MTN BE COM NEW (WY) | 4,992 | 5,424 |
| WILLIAMS COS INC COM (WMB) | 15,301 | 17,659 |
| XCEL ENERGY INC COM USD2.5(XEL) | 14,929 | 13,930 |
| XYLEM INC COM USD0.01 (XYL) | 1,464 | 4,460 |
| YUM] BRANDS INC (YUM) | 4,715 | 6,533 |
| ZIMMER BIOMET HOLDINGS INC COM (ZBH) | 4,531 | 4,260 |
| ZOETIS INC (ZTS) | 5,006 | 5,921 |
| ALEXANDRIA REAL ESTATE EQUITIES COM USD0.01 (ARE) | 8,838 | 9,001 |
| AMERICAN TOWER CORP NEW COM(AMT) | 24,640 | 25,690 |
| AVALONBAY COMMUNITIES INC COM USD0.01 (AVB) | 7,703 | 8,612 |
| CROWN CASTLE INC COM (CCI) | 23,466 | 22,116 |
| DIGITAL REALTY TRUST INC (DLR) | 10,403 | 13,996 |
| EQUINIX INC COM (EQIX) | 9,036 | 9,665 |
| EQUITY RESIDENTIAL SBI USD0.01(EQR) | 6,562 | 6,361 |
| EXTRA SPACE STORAGE INC(EXR) | 9,977 | 10,582 |
| INVITATION HOMES INC COM(INVH) | 5,262 | 5,151 |
| IRON MTN INC DEL COM (IRM) | 4,506 | 9,727 |
| PROLOGIS INC. COM (PLD) | 6,607 | 25,860 |
| PUBLIC STORAGE COM USD0.10(PSA) | 18,253 | 18,910 |
| REALTY INCOME CORP COM (O) | 22,163 | 20,556 |
| SBA COMMUNICATIONS CORP NEW CL A (SBAC) | 3,969 | 4,059 |
| SIMON PROPERTY GROUP INC(SPG) | 20,010 | 26,674 |
| SUN COMMUNITIES INC (SUI) | 4,620 | 4,678 |
| VENTAS INC (VTR) | 6,516 | 8,622 |
| VICI PPTYS INC COM (VICI) | 13,760 | 13,390 |
| WELLTOWER INC COM (WELL) | 9,855 | 11,181 |
| GQG PARTNERS EMERG MARKETS EQ INSTL (GQGIX) | 827,618 | 978,545 |
| GQG PARTNERS GLOBAL QUALITY EQUITY INSTL (GQRIX) | 2,642,378 | 3,083,526 |
| AKRE FOCUS FUND INSTL (AKRIX) | 836,872 | 844,323 |
| FIRST TR EXCHANGE-TRADED FD | 852,169 | 856,452 |
| ISHARES CORE S&P MID-CAP ETF | 911,782 | 992,197 |
| ISHARES TR INTL SEL DIV ETF | 2,045,690 | 2,069,944 |
| PROSHARES ULTRA VIX | 30,029 | 28,612 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5514 PAC AVE BUILDING - INVESTMENT PORTION | 123,119 | 3,157 | 119,962 | 291,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAPPY MONEY | AT COST | 4,400,000 | 3,045,000 |
| NBB FUNDING LLC | AT COST | 1,053,854 | 1,375,000 |
| ALTI PIPE | AT COST | 1,481,130 | 1,503,873 |
| HYBRID EQUITY FUND LP | AT COST | 1,026,113 | 1,105,061 |
| STEEPED INC | AT COST | 1,370,000 | 2,010,000 |
| PARK PLACE MOTORS | AT COST | 500,000 | 500,000 |
| VEROWAY GROUP CANADA LTD | AT COST | 500,000 | 500,000 |
| MULTI-STRATEGY | AT COST | 1,477,161 | 705,540 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRUCK | 54,633 | 0 | 54,633 | 54,633 |
| 5520 PAC AVE BUILDING | 851,445 | 0 | 851,445 | 851,445 |
| 5514 PAC AVE BUILDING - CHARITABLE PORTION | 221,615 | 0 | 221,615 | 524,977 |
| 5514 PAC AVE BUILDING - EQUIPMENT | 48,744 | 0 | 48,744 | 48,744 |
| 5514 PAC AVE BUILDING - REMODEL | 469,292 | 0 | 469,292 | 469,292 |
| 5520 PAC AVE BUILDING - EQUIPMENT | 68,371 | 0 | 68,371 | 68,371 |
| 5520 PAC AVE BUILDING - REMODEL | 386,958 | 0 | 386,958 | 386,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,729 | 11,364 | 11,365 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,700,831 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 55,280 | 0 | 0 | |
| OFFICE EXPENSES | 14,431 | 0 | 14,431 | |
| INSURANCE | 19,660 | 0 | 19,660 | |
| EDUCATION | 810 | 0 | 810 | |
| MEALS & EVENTS | 8,050 | 0 | 5,336 | |
| PROGRAM EXPENSES | 168,758 | 0 | 164,712 | |
| BUILDING EXPENSES | 11,264 | 0 | 8,902 | |
| PASSTHROUGH EXPENSES | 243,319 | 62,945 | 0 | |
| UTILITIES -RENTAL | 23,232 | 23,232 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,923 | 0 | 3,923 |
| MULTI-STRATEGY | 77,161 | 77,161 | 77,161 |
| PASSTHROUGH INCOME | 118,425 | 118,425 | 118,425 |
| PASSTHROUGH UNRELATED BUSINESS INCOME | 226,275 | 226,275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DAMAGE DEPOSITS | 2,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 129,334 | 129,334 | 0 | |
| INVESTMENT CONSULTING | 190,000 | 190,000 | 0 | |
| OTHER PROFESSIONAL FEES | 255,597 | 0 | 255,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,330 | 2,330 | 0 | |
| PAYROLL TAXES | 37,662 | 8,109 | 6,951 | |
| EXCISE TAXES | 433 | 0 | 0 | |
| FEDERAL TAXES | 30,000 | 0 | 0 | |
| TAXES & LICENSES | 50 | 0 | 0 | |
| PROPERTY TAXES - RENTAL | 5,873 | 5,873 | 0 |