| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Old Chester Films LLC |
120 Walnut Street 2L Montclair,NJ07042 |
2023-12-27 | 85,000 | PRI INVEST-SEE GENERAL EXPLANATION FOR PURPOSE & ADDTL DETAILS RE AMT EXPENDED & LACK OF DIVERSION | NO | SEE GENERAL EXPLANATION ATTACHMENT | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| part I line 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $773,464 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $188 TOTAL PART I, LINE 6A: $773,652 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $21,926,042 BOOK BASIS: $21,227,871 NET GAIN/(LOSS): $698,171 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $75,293 |
| Forms 926 | Forms 926 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Forms 8865 | Forms 8865 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | PRI RECIPIENT: Old Chester Films LLC DATE OF PRI: 12/27/2023 AMOUNT OF PRI: $85,000 PURPOSE OF PRI: to support the production of an audiovisual project for educational and scientific purposes called American Creede. REPORTS OF AMOUNTS EXPENDED: RECIPIENT HAS SUBMITTED A FULL AND COMPLETE FINANCIAL REPORT OF THE TYPE ORDINARILY REQUIRED BY COMMERCIAL INVESTORS UNDER SIMILAR CIRCUMSTANCES AND A STATEMENT THAT IT HAS COMPLIED WITH THE TERMS OF THE INVESTMENT FOR ITS FISCAL YEARS INDICATED BELOW: DATE OF REPORT: 04/02/2024 FOR FYE 12/31/2023 THIS INVESTMENT REMAINED ON THE FOUNDATION'S BOOKS AS OF 12/31/2023. DIVERSIONS: TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHICH THE INVESTMENT WAS ORIGINALLY MADE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HELLOFRESH | 10,017,660 | 1,434,562 |
| ISHARES BARCLAYS US AGGREGATE | 3,947,890 | 4,012,637 |
| JD.COM, INC | 3,766,790 | 3,169,435 |
| JFROG | 7,679 | 18,759 |
| MONDAY.COM LTD | 7,043,311 | 7,346,752 |
| SPDR PORTFOLIO LONG TERM TREAS | 1,321,156 | 1,304,488 |
| UDEMY, INC. | 600 | 884 |
| VANGUARD 500 INDEX FUND ADM | 15,915,636 | 18,926,364 |
| VANGUARD DEVELOPED MARKETS IDX | 1,312,578 | 1,211,967 |
| WISDOMTREE FLOATING RATE TREAS | 621,512 | 620,011 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARCADIA IREO CO-INVEST I, LLC | 83,453 | 35,000 | |
| ARCADIA IREO II INVESTORS, LLC | 136,110 | 82,000 | |
| ARCADIA OVATION INVESTORS II, | 64,080 | 22,082 | |
| ARCADIA OVATION INVESTORS, LLC | 102,673 | 50,040 | |
| ARCADIA TURKEY INVESTORS I, LL | 173,245 | 235,126 | |
| ASCENT PRIVATE INV FUND II LP | 678,010 | 990,345 | |
| BLOCKCHANGE VENTURES III SER 2 | 187,020 | 250,000 | |
| BLOCKCHANGE VENTURES III SER 3 | 180,039 | 137,289 | |
| BLOCKCHANGE VENTURES III SER 4 | 203,556 | 204,303 | |
| BLOCKCHANGE VENTURES V LP SER5 | 139,507 | 132,649 | |
| BLOCKCHANGE VENTURES V LP SER6 | 154,119 | 153,894 | |
| CAELUM BBC (BARRY'S BOOT CAMP) | 1,500,000 | 1,500,000 | |
| CASDIN PARTNERS OFFSHORE, LTD | 2,000,000 | 881,984 | |
| CONTRARY CAPITAL III, L.P | 1,435,904 | 1,605,448 | |
| GROUNDFORCE GROWTH I LP (FKA P | 742,431 | 853,559 | |
| INSIGHT PARTNERS FUND X (FOLLO | 4,214,916 | 3,872,159 | |
| INSIGHT PARTNERS FUND XI FOLLO | 172,076 | 190,158 | |
| INSIGHT PARTNERS OPP FD I (CL | 2,279,129 | 3,210,660 | |
| INSIGHT PARTNERS PUBLIC EQUITI | 5,000,000 | 5,138,737 | |
| INSIGHT PARTNERS XI (CLASS A), | 4,564,425 | 7,845,492 | |
| INSIGHT PARTNERS XII (CLASS A) | 5,799,243 | 5,872,903 | |
| INSIGHT PARTNERS XII BUYOUT AN | 1,375,112 | 1,796,671 | |
| KA CREDIT ADVISORS HOLDCO, LLC | 33,809 | 192,895 | |
| KAYNE ANDERSON BDC,LLC | 1,456,871 | 1,981,752 | |
| KAYNE ANDERSON REAL ESTATE DEB | 1,427,968 | 1,409,310 | |
| LEGACY PHARMA INVEST LP | 1,499,970 | 1,500,000 | |
| LOWERCARBON 411.2 LP | 754,222 | 877,838 | |
| LOWERCARBON 419.1 LP | 834,054 | 868,825 | |
| LOWERCARBON 421.0, LP | 76,759 | 76,281 | |
| LOWERCARBON 7.81, LP | 518,184 | 519,000 | |
| LOWERCARBON CH4 1893.4 OPPORTU | 408,645 | 426,767 | |
| LOWERCARBON N20 333.9 OPPORTUN | 326,137 | 332,100 | |
| LOWERCARBON Q>1 LP | 1,467,595 | 1,470,000 | |
| LOWERCARBON SF6 10.99 | 81,466 | 80,916 | |
| NORTHERN TRACE FD II LLC | 1,393,055 | 1,783,953 | |
| RA CAPITAL HEALTHCARE INTERNAT | 3,000,000 | 2,696,537 | |
| REDMILE BIOPHARMA INVESTMENTS | 595,175 | 628,412 | |
| VIDA VENTURES III | 304,884 | 289,949 | |
| VOYAGER PARTNERS FUND I, LP | 787,757 | 903,948 | |
| VOYAGER PARTNERS SELECT I, LP | 194,386 | 252,508 | |
| AUDAX SENIOR FUND LOAN OFFSH | 3,000,000 | 3,487,776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 7,622 | 7,622 |
| Item No. | 1 |
|---|---|
| Lender's Name | MONIKA PAREKH PRESDIR |
| Lender's Title | |
| Original Amount of Loan | 700 |
| Balance Due | 700 |
| Date of Note | 2023-11 |
| Maturity Date | 2024-01 |
| Repayment Terms | PRINCIPAL ON MATURITY |
| Interest Rate | 0. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO MAKE GRANTS ON BEHALF OF FOUNDATION |
| Description of Lender Consideration | CASH - $700 |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - OLD CHESTER FILMS LLC | 85,000 | 85,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 78,700 | 78,700 | ||
| Bank Charges | 4,402 | 4,402 | ||
| Foundation Dues & Memberships | 1,500 | 1,500 | ||
| K-1 Exp ARCADIA OVATION INVEST | 414 | 242 | ||
| K-1 Exp ARCADIA OVATION INVEST | 890 | 508 | ||
| K-1 Exp ARCADIA TURKEY INVESTO | 49 | 49 | ||
| K-1 Exp ASCENT PRIVATE INV FUN | 31,653 | 31,169 | ||
| K-1 Exp BLOCKCHANGE VENTURES I | 3,733 | 3,733 | ||
| K-1 Exp BLOCKCHANGE VENTURES I | 3,051 | 3,051 | ||
| K-1 Exp BLOCKCHANGE VENTURES I | 3,392 | 3,392 | ||
| K-1 Exp BLOCKCHANGE VENTURES V | 3,513 | 3,513 | ||
| K-1 Exp BLOCKCHANGE VENTURES V | 1,111 | 1,111 | ||
| K-1 Exp CONTRARY CAPITAL III, | 104,989 | 104,989 | ||
| K-1 Exp GROUNDFORCE GROWTH I L | 45,724 | 45,724 | ||
| K-1 Exp INSIGHT PARTNERS FUND | 15,065 | 13,676 | ||
| K-1 Exp INSIGHT PARTNERS FUND | 2,630 | 2,630 | ||
| K-1 Exp INSIGHT PARTNERS OPP F | 4,019 | 3,989 | ||
| K-1 Exp INSIGHT PARTNERS XI (C | 24,231 | 3,034 | ||
| K-1 Exp INSIGHT PARTNERS XII ( | 16,376 | 15,288 | ||
| K-1 Exp INSIGHT PARTNERS XII B | 8,925 | 8,158 | ||
| K-1 Exp KA CREDIT ADVISORS HOL | 165 | |||
| K-1 Exp KAYNE ANDERSON REAL ES | 4,991 | 4,991 | ||
| K-1 Exp LOWERCARBON 411.2 LP | 20,481 | 20,481 | ||
| K-1 Exp LOWERCARBON 419.1 LP | 25,954 | 25,954 | ||
| K-1 Exp LOWERCARBON 421.0, LP | 694 | 694 | ||
| K-1 Exp LOWERCARBON 7.81, LP | 2,637 | 2,637 | ||
| K-1 Exp LOWERCARBON CH4 1893.4 | 588 | 588 | ||
| K-1 Exp LOWERCARBON N20 333.9 | 5,332 | 5,332 | ||
| K-1 Exp LOWERCARBON Q>1 LP | 2,775 | 2,775 | ||
| K-1 Exp LOWERCARBON SF6 10.99 | 153 | 153 | ||
| K-1 Exp NORTHERN TRACE FD II L | 16,496 | 16,496 | ||
| K-1 Exp REDMILE BIOPHARMA INVE | 25,684 | 25,684 | ||
| K-1 Exp VIDA VENTURES III | 18,314 | 18,248 | ||
| K-1 Exp VOYAGER PARTNERS FUND | 57,482 | 57,482 | ||
| K-1 Exp VOYAGER PARTNERS SELEC | 3,255 | 3,255 | ||
| Office Supplies | 94 | 94 | ||
| Postage/Delivery Service | 280 | 280 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 704 | 704 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ARCADIA OVATION INVESTORS II, LLC | 10,264 | 10,057 | |
| K-1 Inc/Loss ARCADIA OVATION INVESTORS, LLC | 22,303 | 22,303 | |
| K-1 Inc/Loss ARCADIA TURKEY INVESTORS I, LLC | -3 | -3 | |
| K-1 Inc/Loss ASCENT PRIVATE INV FUND II LP | 54,114 | 28,303 | |
| K-1 Inc/Loss BLOCKCHANGE VENTURES III LP (SERIES | 383 | 383 | |
| K-1 Inc/Loss BLOCKCHANGE VENTURES III LP (SERIES | 170 | 170 | |
| K-1 Inc/Loss BLOCKCHANGE VENTURES III LP (SERIES | 2,285 | 2,285 | |
| K-1 Inc/Loss BLOCKCHANGE VENTURES V LP (SERIES 5) | 3,409 | 3,409 | |
| K-1 Inc/Loss BLOCKCHANGE VENTURES V LP (SERIES 6) | 1,437 | 1,437 | |
| K-1 Inc/Loss CONTRARY CAPITAL III, L.P | 1,170 | 1,170 | |
| K-1 Inc/Loss GROUNDFORCE GROWTH I LP (FKA POWERPL | 1,546 | 1,546 | |
| K-1 Inc/Loss INSIGHT PARTNERS FUND X (FOLLOW-ON F | 3,065 | 7,568 | |
| K-1 Inc/Loss INSIGHT PARTNERS FUND XI FOLLOW-ON F | 645 | 645 | |
| K-1 Inc/Loss INSIGHT PARTNERS OPP FD I (CL A), L. | -50,430 | 822 | |
| K-1 Inc/Loss INSIGHT PARTNERS XI (CLASS A), LP | -1,056 | 3,910 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII (CLASS A), LP | -27,571 | 1,968 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII BUYOUT ANNEX FU | -25,255 | 2,950 | |
| K-1 Inc/Loss KA CREDIT ADVISORS HOLDCO, LLC | 9,047 | ||
| K-1 Inc/Loss KAYNE ANDERSON REAL ESTATE DEBT IV, | 134,778 | 134,778 | |
| K-1 Inc/Loss LEGACY PHARMA INVEST LP | 75,422 | 75,422 | |
| K-1 Inc/Loss LOWERCARBON 411.2 LP | 396 | 396 | |
| K-1 Inc/Loss LOWERCARBON 419.1 LP | 2,305 | 2,305 | |
| K-1 Inc/Loss LOWERCARBON 421.0, LP | 503 | 503 | |
| K-1 Inc/Loss LOWERCARBON 7.81, LP | 2,196 | 2,196 | |
| K-1 Inc/Loss LOWERCARBON CH4 1893.4 OPPORTUNITY F | 1,392 | 1,392 | |
| K-1 Inc/Loss LOWERCARBON N20 333.9 OPPORTUNITY, L | 103 | 103 | |
| K-1 Inc/Loss LOWERCARBON Q>1 LP | 3,353 | 3,353 | |
| K-1 Inc/Loss LOWERCARBON SF6 10.99 | 469 | 469 | |
| K-1 Inc/Loss NORTHERN TRACE FD II LLC | 9,066 | 9,066 | |
| K-1 Inc/Loss REDMILE BIOPHARMA INVESTMENTS III, L | 1,240 | 1,240 | |
| K-1 Inc/Loss VOYAGER PARTNERS FUND I, LP | 725 | 725 | |
| K-1 Inc/Loss VOYAGER PARTNERS SELECT I, LP | 61 | 61 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 1,096 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT POSITIONS | 0 | 7,147,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,179 | 3,179 | ||
| Philanthropic Consulting Srvcs | 145,282 | 145,282 | ||
| Website Development | 4,000 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 119,600 | |||
| 990-T Income Tax for 2022 | 400 | |||
| Foreign Tax Paid | 150 | 150 |