| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,173 | 6,069 | 3,035 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LT GAIN FROM PASSTHROUGH INVESTMENTS - UBI | PURCHASED | 1,787 | COST | 0 | 1,787 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARSICO 21ST CENTURY FUND | 310,219 | 649,096 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANALYTX TACTICAL OPPORTUNITIES FUND LP | AT COST | 1,406,690 | 1,406,690 |
| BOW RIVER CAPITAL 2017-QP FUND, LP | AT COST | 315,788 | 323,998 |
| BOW RIVER CAPITAL REAL ESTATE FUND I, LP | AT COST | 30,305 | 38,172 |
| BOW RIVER CAPITAL REAL ESTATE FUND III LP | AT COST | 88,547 | 119,635 |
| BOW RIVER CAPITAL REAL ESTATE FUND II-Q LP | AT COST | 119,547 | 187,159 |
| BOW RIVER CAPITAL SOFTWARE GROWTH EQUITY | AT COST | 37,550 | 43,929 |
| CU HEALTHCARE INNOVATION FUND II LP | AT COST | 77,507 | 87,718 |
| CU HEALTHCARE INNOVATION FUND LP | AT COST | 304,172 | 315,447 |
| KO-OP KBR, LLC | AT COST | 282,574 | 275,074 |
| KO-OP XVIII, LLC | AT COST | 1,052,596 | 683,072 |
| KO-OP XXVI WOOD, LLC | AT COST | 522,259 | 744,280 |
| KO-OP XXVIII BROADBAND, LLC | AT COST | 5,631 | 5,699 |
| NUME COIN - CRYPTO | AT COST | 7,500 | 7,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 215 | 215 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - NII | -99,755 | -99,755 | -99,755 |
| PARTNERSHIP INCOME - UBI | -78,167 | -78,167 | |
| PARTNERSHIP INCOME - TE INCOME AND NDE | 56 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME AND EXCISE TAX | 12,000 | 0 | 0 |