| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX RETURNS PREPARATION | 18,915 | 0 | 16,915 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ADAMS FUND SERIES LLC | PURCHASED | COST | 0 | 400,000 | ||||||
| CARLYLE PRIVATE EQUITY ACCESS FUND 2014, L.P. | PURCHASED | COST | 0 | 309,691 | ||||||
| ECOSYSTEM INVESTMENT PARTNERS II, L.P. | PURCHASED | COST | 0 | 365,905 | ||||||
| GEORGETOWN OPPORTUNIST FUND, LLP | PURCHASED | COST | 0 | 389,651 | ||||||
| HARMONY PRIVATE EQUITY FUND II, LP | PURCHASED | COST | 0 | 32,340 | ||||||
| SOURCE CAPITAL MEZZANINE FUND II, LP | PURCHASED | COST | 0 | 87,623 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADAMS FUND SERIES LLC | AT COST | 0 | 3,022,770 |
| ADAMS FUND SERIES LLC - OWNERSHIP SERIES | AT COST | 0 | 1,347,114 |
| ADJUVANT GLOBAL HEALTH TECHNOLOGY FUND, LP | AT COST | 173,110 | 165,186 |
| AKO EUROPEAN LONG-ONLY FUND LIMITED | AT COST | 1,500,000 | 2,902,978 |
| CAPULA GLOBAL RELATIVE VALUE FUND LIMITED | AT COST | 873,539 | 1,520,715 |
| CARLYLE PRIVATE EQUITY ACCESS FUND 2014, L.P. | AT COST | 0 | 1,057,047 |
| CD&R FUND XI AIV B, L.P. | AT COST | 29,401 | 41,623 |
| CLAYTON, DUBILIER & RICE FUND XI (CREDIT), LP | AT COST | 2,852 | 5,302 |
| CLAYTON, DUBILIER & RICE FUND XI, L.P. | AT COST | 370,553 | 419,354 |
| COATUE GROWTH IV OFFSHORE FEEDER FUND LP | AT COST | 316,896 | 390,450 |
| COUTUE GROWTH V OFFSHORE FEEDER FUND LP | AT COST | 209,511 | 149,289 |
| DEERFIELD PARTNERS, LP | AT COST | 239,337 | 260,901 |
| DEERFIELD PRIVATE DESIGN FUND V, L.P. | AT COST | 260,000 | 266,689 |
| ECOSYSTEM INVESTMENT PARTNERS III, LP | AT COST | 368,431 | 683,272 |
| ECOSYSTEM INVESTMENT PARTNERS IV, LP | AT COST | 252,821 | 289,673 |
| ELLINGTON ENHANCED INCOME FUND LTD. | AT COST | 925,360 | 1,104,892 |
| FARALLON CAPITAL F5 INVESTORS I LP | AT COST | 453,103 | 575,047 |
| FOUNDATION CAPITAL IX, LP | AT COST | 894,866 | 1,385,052 |
| FOUNDATION CAPITAL LEADERSHIP FUND II, L.P. | AT COST | 249,402 | 271,029 |
| FOUNDATION CAPITAL X, L.P. | AT COST | 152,423 | 156,498 |
| GENERATION IM GLOBAL EQUITY FUND, LLC | AT COST | 2,000,000 | 4,885,895 |
| GEORGETOWN DIVERSIFIED FUND, LTD. | AT COST | 2,500,000 | 3,351,714 |
| GEORGETOWN OPP FUND SERIES LLC SERIES 2022-A | AT COST | 0 | 1,567 |
| GEORGETOWN OPP FUND SERIES LLC SERIES 2022-B | AT COST | 91,772 | 76,976 |
| GEORGETOWN OPP FUND SERIES LLC SERIES 2022-C | AT COST | 38,153 | 48,217 |
| GEORGETOWN OPP FUND SERIES LLC SERIES 2022-D | AT COST | 50,000 | 50,898 |
| GEORGETOWN OPPORTUNISTIC FUND SERIES LLC SERIES 2021-A | AT COST | 749,999 | 817,426 |
| GEORGETOWN OPPORTUNISTIC FUND SERIES LLC SERIES 2021-B | AT COST | 388,250 | 275,681 |
| GEORGETOWN OPPORTUNISTIC FUND SERIES LLC SERIES 2021-C | AT COST | 337,500 | 234,123 |
| GEORGETOWN OPPORTUNISTIC FUND SERIES LLC SERIES 2021-D | AT COST | 320,001 | 291,140 |
| GEORGETOWN OPPORTUNISTIC FUND SERIES LLC SERIES 2021-E | AT COST | 116,550 | 107,049 |
| GEORGETOWN OPPORTUNISTIC FUND SERIES LLC SERIES 2021-F | AT COST | 65,214 | 83,929 |
| GEORGETOWN OPPORTUNISTIC FUND SERIES LLC SERIES 2021-H | AT COST | 169,002 | 148,279 |
| GEORGETOWN OPPORTUNISTIC SERIES 2016 | AT COST | 18,499,217 | 37,511,846 |
| GEORGETOWN OPPORTUNISTIC SERIES 2020-A | AT COST | 232,500 | 288,666 |
| GOLDMAN SACHS ACCES TREAS 0 1 YR ETF (GBIL) 13,996.000 SHARES | AT COST | 1,400,580 | 1,395,961 |
| GRAIN COMMUNICATIONS OPPORTUNITY FUND IV | AT COST | 5,616 | 0 |
| H CAPITAL VI, L.P. | AT COST | 248,668 | 237,774 |
| HARMONY PRIVATE EQUITY FUND II, L.P. | AT COST | 0 | 458,192 |
| INNOVIA GROWTH FUND II-A, L.P. | AT COST | 156,250 | 124,280 |
| ISHARES CORE MSCI EMERGING ETF (IEMG) 10,873.000 SHARES | AT COST | 712,718 | 549,956 |
| ISHARES CORE US AGGREGATE BOND ETF (AGG) 42,074.000 SHARES | AT COST | 4,095,917 | 4,175,845 |
| ISHARES TIP BOND ETF (TIP) 7,875.000 SHARES | AT COST | 998,030 | 846,484 |
| KALORAMA CBRE SEGREGATED PORTFOLIO | AT COST | 1,000,000 | 1,401,414 |
| KALORAMA SEPARATE ACCOUNT DIAMETER SEGREGATED PORTFOLIO | AT COST | 1,051,973 | 1,224,014 |
| KALORAMA SEPARATE ACCOUNT ICHIGO SEGREGATED PORTFOLIO | AT COST | 800,000 | 1,422,297 |
| KALORAMA SEPARATE ACCOUNT OVERLOOK SEGREGATED PORTFOLIO | AT COST | 684,683 | 1,322,071 |
| KALORAMA SEPARATE ACCOUNT TIGER GLOBAL LONG OPP SEGREGATED PORTFOLIO | AT COST | 385,614 | 527,044 |
| KALORAMA TIGER GLOBAL CLASS SL | AT COST | 64,088 | 64,114 |
| METROPOLITAN REAL ESTATE PARTNERS GLOBAL III, LP | AT COST | 196,747 | 263,441 |
| OWL VENTURES IV, L.P. | AT COST | 245,000 | 270,516 |
| OWL VENTURES OPPORTUNITY FUND I, L.P. | AT COST | 100,000 | 95,021 |
| PAINE SCHWARTZ FOOD CHAIN FUND V, L.P. | AT COST | 382,813 | 663,257 |
| PROLOGIS TARGETED U.S. LOGISTICS HOLDINGS, L.P. | AT COST | 499,941 | 792,663 |
| ROSE AFFORDABLE HOUSING PRESERVATION FUND VI REIT | AT COST | 35,000 | 23,147 |
| RS CO-INVEST FEEDER FUND (USD) III, LP | AT COST | 75,880 | 161,442 |
| RS FEEDER (USD) IV, LP | AT COST | 381,343 | 457,338 |
| SIXTH STREET OPPORTUNITIES PARTNERS II (B), L.P. | AT COST | 105,702 | 6,438 |
| SOURCE CAPITAL MEZZANINE CO-INVESTMENT FUND I, LP | AT COST | 378 | 95,453 |
| SOURCE CAPITAL MEZZANINE FUND II, LP | AT COST | 0 | 221,511 |
| SPDR GOLD SHARES ETF (GLD) 4,587.000 SHARES | AT COST | 793,091 | 876,897 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 1,500,000 | 3,340,500 |
| TPG ASIA IV, L.P. AND AFFLIATED PARTNERSHIPS | AT COST | 78,110 | 941,897 |
| WILSON FUND SPC, LTD. | AT COST | 0 | 37,888 |
| YOSEMITE FUND I | AT COST | 30,082 | 25,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 16,281 | 0 | 16,281 | |
| PROGRAMMATIC TECHNICAL ASSISTANCE LEGAL COUNSEL | 3,844 | 0 | 3,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 15 | 0 | 15 | |
| DUES, SUBSCRIPTIONS, AND MEMBERSHIPS | 11,687 | 0 | 11,687 | |
| INFORMATION TECHNOLOGY SOFTWARE AND HARDWARE | 11,258 | 0 | 11,258 | |
| INSURANCE | 2,868 | 0 | 2,868 | |
| OFFICE AND OTHER EXPENSES | 7,523 | 0 | 7,523 | |
| OTHER INVESTMENT EXPENSES | 128,611 | 128,611 | 0 | |
| PAYROLL PROCESSING | 2,692 | 0 | 2,692 | |
| OTHER DEDUCTIONS THRU SCHEDULE K-1S, NET OF UBI | 0 | 781,134 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 2,516 | 2,516 | 2,516 |
| OTHER INCOME (LOSS) THRU SCHEDULE K-1S, NET OF UBI | 889,537 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIGITAL MARKETING CONSULTANTS | 33,826 | 0 | 33,826 | |
| PROGRAMMATIC CONSULTANTS | 101,753 | 0 | 101,753 | |
| RESEARCH CONSULTANTS | 150 | 0 | 150 | |
| COMMUNICATIONS CONSULTANTS | 3,894 | 0 | 3,894 | |
| INVESTMENT MANAGER AND ADVISOR FEES | 304,800 | 304,800 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL UNRELATED BUSINESS INCOME TAX PAID | 10,000 | 0 | 0 | |
| STATE UNRELATED BUSINESS INCOME TAX PAID | 26,069 | 0 | 0 | |
| FOREIGN TAXES THRU SCHEDULE K-1S, NET OF UBI | 0 | 6,778 | 0 |