| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,570 | 40,113 | 4,457 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2016-08-01 | 72,790 | 72,790 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2018-06-06 | 3,295 | 3,020 | SL | 5.000000000000 | 275 | 0 | ||
| LAPTOP | 2018-06-06 | 1,795 | 1,645 | SL | 5.000000000000 | 150 | 0 | ||
| LAPTOP | 2018-06-06 | 1,795 | 1,645 | SL | 5.000000000000 | 150 | 0 | ||
| FURNITURE | 2018-12-31 | 42,024 | 24,012 | SL | 7.000000000000 | 6,003 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2018-12-31 | 80,862 | 21,564 | SL | 15.000000000000 | 5,391 | 0 | ||
| COMPUTER | 2020-12-19 | 4,452 | 1,780 | SL | 5.000000000000 | 890 | 0 | ||
| MACBOOK PRO | 2022-07-12 | 3,429 | 343 | SL | 5.000000000000 | 686 | 0 | ||
| MACBOOK PRO | 2022-07-12 | 3,430 | 343 | SL | 5.000000000000 | 686 | 0 | ||
| MACBOOK PRO | 2022-07-12 | 3,430 | 343 | SL | 5.000000000000 | 686 | 0 | ||
| MACBOOK AIR | 2022-11-03 | 2,342 | 78 | SL | 5.000000000000 | 468 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALTERNATIVE INVESTMENTS | PURCHASED | 5,542 | COST | 0 | 5,542 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 2,094,701 | 2,094,701 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUNDS | 11,920,523 | 11,920,523 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 40,456,926 | 40,456,926 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 72,790 | 72,790 | 0 | |
| COMPUTER | 3,295 | 3,295 | 0 | |
| LAPTOP | 1,795 | 1,795 | 0 | |
| LAPTOP | 1,795 | 1,795 | 0 | |
| FURNITURE | 42,024 | 30,015 | 12,009 | |
| LEASEHOLD IMPROVEMENTS | 80,862 | 26,955 | 53,907 | |
| COMPUTER | 4,452 | 2,670 | 1,782 | |
| MACBOOK PRO | 3,429 | 1,029 | 2,400 | |
| MACBOOK PRO | 3,430 | 1,029 | 2,401 | |
| MACBOOK PRO | 3,430 | 1,029 | 2,401 | |
| MACBOOK AIR | 2,342 | 546 | 1,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,891 | 0 | 5,891 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET | 0 | 115,061 | 115,061 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES ON K-1'S | 1,841,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT CHARITABLE EXPENSES | 429,890 | 0 | 429,890 | |
| INSURANCE | 6,934 | 0 | 6,934 | |
| MISCELLANEOUS | 1,781 | 0 | 1,781 | |
| OFFICE EXPENSE | 22,146 | 0 | 22,146 | |
| PARKING | 5,618 | 0 | 5,618 | |
| POSTAGE | 147 | 0 | 147 | |
| PROFESSIONAL DEVELOPMENT | 31,408 | 0 | 31,408 | |
| TELEPHONE | 4,512 | 0 | 4,512 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 908,292 | 913,713 | 908,292 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 7,802,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 11,988 | 92,664 |
| RIGHT OF USE ASSET | 0 | 115,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 22,112 | 0 | 22,112 | |
| INVESTMENT MANAGEMENT FEES | 223,603 | 223,603 | 0 | |
| IT SUPPORT | 1,469 | 0 | 1,469 | |
| OTHER PROFESSIONAL FEES | 7,500 | 0 | 7,500 | |
| PAYROLL SERVICE | 2,121 | 0 | 2,121 | |
| WEBSITE MAINTENANCE | 11,400 | 0 | 11,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 47,367 | 0 | |
| EXCISE TAXES | 117,146 | 0 | 0 |