| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 12,710 | 6,355 | 0 | 6,355 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB #4427 CORPORATE STOCK | 2,607,668 | 3,137,473 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB #4427 ETF | AT COST | 2,918,448 | 3,444,033 |
| SCHWAB #4427 MUTUAL FUND | AT COST | 37,429 | 35,474 |
| MPLX LP | AT COST | 2,707,184 | 6,719,041 |
| ENTERPRISE PRODUCTS PARTNERS, LP | AT COST | 154,114 | 186,197 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 4,994 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE | 11,909 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,915 | 0 | 0 | 0 |
| MISC EXPENSES | 4,000 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MPLX LP ORD INCOME - PTP | 578,958 | 578,958 | |
| MPLX LP SEC 1231 LOSS - PTP | -722 | -722 | |
| ENTERPRISE PRODUCTS PARTNERS LP ORD LOSS - PTP | -14,200 | -14,200 | |
| ENTERPRISE PRODUCTS PARTNERS LP SEC 1231 LOSS - PTP | -105 | -105 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 70,511 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL CORPORATE INCOME TAX DUE | 16,579 | 0 |
| STATE CORPORATE INCOME TAX DUE | 14,407 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 150,582 | 56,000 | 0 | 75,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 113,486 | 0 | 0 | 0 |