| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,075 | 7,537 | 7,538 |
| Category | Amount |
|---|---|
| TELO THERAPEUTICS - DIRECT EQUITY PROGRAM RELATED INVESTMENT | 500,000 |
| KIYATEC - DIRECT EQUITY PROGRAM RELATED INVESTMENT | 250,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
KIYATEC |
2 MAIN ST GREENVILLE,SC29601 |
2023-02-08 | 250,000 | PURSUE COMMERCIALIZATION AND CLINICAL USAGE OF A DIAGNOSTIC TECHNOLOGY THAT CAN PROVIDE INFORMATION RELATED TO PATIENT SPECIFIC RESPONSES TO THERAPEUTICS IN THE NEURO-ONCOLOGY SPACE. | 250,000 | NO | 03/10/2023, 05/02/2023, 08/11/2023, 11/07/2023 | ||
|
TELO THERAPEUTICS |
953 INDIANA ST SAN FRANCISCO,CA94107 |
2023-03-08 | 500,000 | SUPPORT DEVELOPMENT OF A SMALL MOLECULE THERAPEUTIC THAT HAS BROAD TUMOR ACTIVITY, WHERE THE COMPANY WILL USE BEST EFFORTS TO EVALUATE COMMERCIALIZATION AND USAGE OF THE SMALL MOLECULE WITHIN THE NEURO-ONCOLOGY COMMUNITY. | 500,000 | NO | 04/28/2023, 07/26/2023, 10/24/2023 | ||
|
MODIFI BIOSCIENCES |
55 CHURCH STREET NEW HAVEN,CT06510 |
2023-07-23 | 500,000 | TO SUPPORT DEVELOPMENT OF A SMALL MOLECULE THERAPEUTIC THAT HAS SHOWN ACTIVITY IN BRAIN TUMOR MODELS, WHERE THE COMPANY WILL USE BEST EFFORTS TO EVAULUATE COMMERCIALIZATION AND USAGE OF THE SMALL MOLECULE WITHIN THE NEURO-ONCOLOGY COMMUNITY. | 500,000 | NO | 090/08/2023, 12/11/2023 | ||
|
MIMIVAX |
ELM CARLTON STREETS BUFFALO,NY14263 |
2023-10-26 | 1,000,000 | TO SUPPORT FURTHER CLINICAL DEVELOPMENT OF THERAPEUTICS WITHIN THE MIMIVAX PIPELINE CURRENTLY UNDER INVESTIGATION FOR GLIOBLASTOMA. | 1,000,000 | NO | N/A |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 2,565,024 | 2,572,528 |
| MUTUAL FUNDS | 62,161 | 61,803 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 11,720,661 | 13,418,071 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE & SPECIALTY ASSETS | AT COST | 163,704,415 | 163,426,029 |
| AIM INVESTMENT | AT COST | 2,500,000 | 2,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,077 | 0 | 1,077 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEMINAR DEPOSITS | 63,616 | 18,775 | 18,775 |
| GLASS AWARDS | 20,689 | 42,894 | 42,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY BOARD HONORARIUM | 27,500 | 0 | 27,500 | |
| COMPUTER EXPENSE | 23,600 | 4,926 | 18,674 | |
| DUES & SUBSCRIPTIONS | 12,180 | 0 | 12,180 | |
| EXPENSES FROM PARTNERSHIPS | 1,503,584 | 1,503,584 | 0 | |
| INSURANCE | 1,172 | 246 | 926 | |
| OFFICE EXPENSE | 13,313 | 2,777 | 10,536 | |
| PAYROLL EXPENSES | 7,768 | 1,627 | 6,141 | |
| TELEPHONE | 4,327 | 906 | 3,421 | |
| POSTAGE & MAILING | 3,315 | 0 | 3,315 | |
| OTHER INCOME/LOSS FROM PARTNERSHIPS & 1099S | -87,984 | -87,984 | 0 | |
| OTHER ORDINARY INCOME/LOSS FROM PARTNERSHIPS | -388 | -388 | 0 | |
| WEBSITE & SOFTWARE | 39,420 | 5,908 | 33,512 | |
| OUTSIDE SERVICES | 52,276 | 5,369 | 46,907 | |
| BANK FEES | 667 | 667 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 18,608,769 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 417,111 | 127,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 365,734 | 365,734 | 0 | |
| OTHER MANAGEMENT FEES | 12,000 | 12,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 92,391 | 92,391 | 0 | |
| PAYROLL TAXES | 42,503 | 8,151 | 34,352 |