| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,160 | 10,580 | 10,580 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FUNDS ULTRA SHORT | 148,178 | 149,783 |
| MFB NORTHERN FUNDS BD INDEX FUNDS | 624,596 | 573,847 |
| MFC SHARES TR ESG AWARE US | 414,016 | 419,210 |
| MFO BLACKROCK FUNDS V HIGH YIELD | 1,541,516 | 1,495,924 |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED | 1,517,623 | 1,441,107 |
| MFO PIMCO FDS PAC INVT | 854,118 | 856,856 |
| MFO TIAA-CREF FDS CORE | 1,402,309 | 1,289,064 |
| MFC FLEXSHARES TR IBOXX 3 | 400,032 | 375,316 |
| MFC ISHARES TR BROAD | 435,894 | 450,053 |
| MFC ISHARES TR FLTG RATE | 286,894 | 292,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL | 625,048 | 752,063 |
| MFC FLEXSHARES TRUST STOXX GLOBAL | 199,896 | 235,153 |
| MFB NORTHERN FUNDS GLOBAL REAL ESTATE | 39,085 | 79,179 |
| MFB NORTHERN FUNDS STK INDEX FUND | 3,381,142 | 10,629,386 |
| MFB NORTHERN EQUITY | 620,029 | 831,648 |
| MFB NORTHERN FUNDS SMALL CAP | 551,495 | 712,424 |
| MFB NORTHERN EQUITY INTL EQT | 1,915,359 | 2,586,984 |
| MFB NORTHERN FUNDS EMERGING MARKETS | 192,992 | 318,136 |
| MFC ISHARES INC MSCI EMERGING MARKETS | 230,011 | 249,410 |
| MFC VANGUARD INTL EQUITY | 204,002 | 221,688 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAKENA CAPITAL SPLITTER X | AT COST | 3,870,154 | 5,449,451 |
| WM ALTERNATIVES KKR GLOBAL | AT COST | 352,763 | 503,993 |
| WM ALTERNATIVES BLACKSTONE REAL ESTATE | AT COST | 384,352 | 549,127 |
| WM ALTERNATIVES BLACKSTONE CAP OPP | AT COST | 234,115 | 334,483 |
| WM ALTERNATIVES BLACKSTONE REAL ESTATE PARTNERS | AT COST | 31,652 | 45,221 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 13,573 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAKENA CAPITAL SPLITTER X, L.P. | 0 | -62,481 | 0 |
| OTHER INCOME | 744 | 744 | 744 |
| WM ALT KKR GLOBAL INFRASTRUCTURE INVESTORS III | 0 | -11,070 | 0 |
| WM ALT BLACKSTONE RE PARTNERS X FEEDER FUND LP | 0 | -12,152 | 0 |
| WM ALT BLACKSTONE RE PARTNERS IX FEEDER FUND LP | 0 | -11,907 | 0 |
| WM ALT BLACKSTONE CAPITAL OPP IV FEEDER FUND LP | 0 | -2,347 | 0 |
| PARTNERSHIP - ORDINARY LOSS | -99,050 | -99,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 68,458 | 68,458 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,327 | 9,327 | 0 | |
| FEDERAL TAXES | 8,800 | 0 | 0 |