| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,250 | 1,063 | 3,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FLNG STOCK | 91,935 | 78,030 |
| MRNA STOCK | 80,190 | 55,155 |
| VISUAL PRODUCTION PREFERRED SHARES | 50,000 | 50,000 |
| PRIETO BATTERY | 525,545 | 525,545 |
| SWAV STOCK | 209,710 | 264,152 |
| AEHR STOCK | 34,065 | 11,980 |
| CIVI STOCK | 14,152 | 14,392 |
| EXEL STOCK | 11,735 | 11,730 |
| FIHL STOCK | 34,546 | 46,450 |
| QLYS STOCK | 16,855 | 16,391 |
| S STOCK | 37,255 | 31,695 |
| ACCRUED INTEREST | 3,273 | 3,273 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONGMONT HOSPITALITY GROUP | AT COST | 84,290 | 84,290 |
| JP MORGAN CDS | AT COST | 126,000 | 125,809 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 420 | 420 | 0 | |
| LEASEHOLD IMPROVEMENTS | 33,523 | 32,778 | 745 | |
| BRONZE | 6,180 | 0 | 6,180 | |
| COMPUTER | 4,314 | 4,314 | 0 | |
| OFFICE FURNITURE | 20,460 | 20,460 | 0 | |
| STAND UP DESK | 2,337 | 2,337 | 0 | |
| THERMOTER | 3,012 | 0 | 3,012 | |
| DELL LAPTOP | 1,700 | 1,700 | 0 | |
| THERMOTER | 1,822 | 0 | 1,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CS EXTENDED STAY NOTE RECEIVABLE | 200,000 | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| UNDERSTATED OTHER INVESTMENTS IN PRIOR PERIODS | 40,934 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,726 | 932 | 2,795 | |
| MISCELLANEOUS | 40 | 0 | 40 | |
| PORTFOLIO EXPENSE K-1 | 1,127 | 1,127 | 0 | |
| PO BOX | 248 | 62 | 186 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OPTIBRAND LLC | -323 | -323 | |
| LAKES AT MONACO LLC | 4,973 | 4,973 | |
| PARC AT BRIARGATE | 4,672 | 4,672 | |
| LONGMONT HOSPITALITY GROUP | 3,565 | 3,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LAKES AT MONACO LLC | 87,831 | 90,226 |
| OPTIBRAND LLC | 29,577 | 31,027 |
| PARC AT BRIARGATE LLC | 7,423 | 11,541 |
| OPEN OPTIONS | 0 | 15,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,854 | 3,214 | 9,641 |