| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & tax compliance | 28,171 | 13,586 | 14,085 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Passthrough K-1 capital gain UBI | Purchased | 833 | Cost | 0 | -833 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon.com Inc. | 179,319 | 303,880 |
| Amgen Inc. | 844,368 | 1,013,830 |
| Dow Inc. | 707,834 | 718,623 |
| Chevron Corp. | 641,416 | 894,960 |
| Cisco Systems Inc. | 693,604 | 787,203 |
| Enbridge Inc. | 244,572 | 231,537 |
| First Trust Value Line Dividend Index ETF | 5,519,122 | 6,358,753 |
| IShares Select Dividend ETF | 5,495,087 | 6,418,264 |
| Intel Corp. | 911,673 | 1,256,250 |
| Invesco Senior Loan ETF | 2,499,966 | 2,410,072 |
| JPMorgan Chase & Co | 924,453 | 1,360,800 |
| Kimbell Royalty Partners Unit Repstg Ltd Partnership Int | 216,215 | 263,089 |
| Oneok Inc. New | 230,433 | 242,119 |
| Pacer US Small Cap Cash Cows 100 ETF | 3,024,341 | 3,602,250 |
| Pacer US Cash Cows 100 ETF | 2,980,800 | 3,119,400 |
| Pembina Pipeline Corp. | 244,655 | 232,060 |
| Pioneer Natural Resources Co. | 520,849 | 562,200 |
| Plains GP Holdings LP Int Cl A New | 230,191 | 218,068 |
| Targa Resources Corp. | 119,596 | 275,812 |
| 3M Company | 761,032 | 480,571 |
| United Airlines Holdings Inc. | 765,000 | 618,900 |
| Verizon Communications Inc. | 826,401 | 529,195 |
| Walgreens Boots Alliance Inc. | 882,196 | 421,911 |
| Williams Cos Inc. Del | 211,696 | 380,692 |
| JPMorgan Mid Cap Growth Cl I | 2,227,000 | 2,603,379 |
| Clearbridge Large Cap Growth Cl I | 2,162,801 | 2,402,326 |
| Lord Abbett Short Duration Income Cl I | 2,900,000 | 2,930,446 |
| Lord Abbett Short Duration High Yield Clf | 3,000,000 | 3,081,335 |
| Lord Abbett Bond Debenture Cl I | 2,100,000 | 1,813,988 |
| Mfs Intl New Discovery Cl I | 1,200,000 | 1,071,901 |
| Washington Mutual Investors Cl F2 | 3,083,600 | 3,633,153 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Encap Energy Capital Fund IX | AT COST | 465,309 | 280,160 |
| Encap Energy Capital Fund VIII | AT COST | 282,745 | 106,069 |
| Encap Energy Capital Fund X-C | AT COST | 543,050 | 470,883 |
| Encap Energy Transition Fund I-C, LP | AT COST | 632,908 | 419,556 |
| Encap Energy Transition Fund II-C, LP | AT COST | 249,945 | 227,185 |
| Encap Flatrock Midstream Fund II | AT COST | 158,881 | 49,551 |
| Encap Flatrock Midstream Fund III | AT COST | 344,732 | 272,541 |
| Glynn Emerging Opportunity Fund II | AT COST | 0 | 57,771 |
| New Enterprise Associates 13 | AT COST | 97,706 | 51,167 |
| New Enterprise Associates 14 | AT COST | 66,803 | 238,154 |
| Revolution Growth II | AT COST | 37,080 | 11,834 |
| Riverstone Global Energy & Power Fund | AT COST | 70,948 | 36,632 |
| Silver Lake Kraftwerk | AT COST | 38,004 | 42,877 |
| Cougar Investment Fund, LLC | AT COST | 161,441 | 171,032 |
| DFJ Mercury II, LP | AT COST | 54,166 | 64,972 |
| Krensavage Partners Too, LP | AT COST | 553,590 | 636,104 |
| Vinebrook Homes Trust Inc A Share | AT COST | 500,000 | 732,187 |
| Wedbush Ventures II, LP | AT COST | 71,171 | 70,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 13,787 | 0 | 13,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Enviro Technologies Sr Promissory Note | 33,333 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,531 | 1,213 | 1,318 | |
| K-1 expenses | 80,377 | 80,369 | 0 | |
| Custody fees | 520 | 520 | 0 | |
| Other expenses | 958 | 383 | 575 | |
| Administrative fees | 46,446 | 4,685 | 41,761 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 passthrough income | 616,114 | 616,117 | 616,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 145,396 | 145,396 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 4,531 | 4,531 | 0 | |
| Excise tax | 45,000 | 0 | 0 |