| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 3,120 | 2,120 | 0 |
| Dissolution Name | Dissolution Address | Explanation | Dissolution Amount |
|---|---|---|---|
| See Part XIV Line 3a |
2229 San Felipe Suite 1400 Houston,TX77019 |
The Foundation made distributions of cash to the grantees listed in the attachment to Part XIV, Line 3a; each such grant was made solely for the charitable purpose listed on the schedule. Although the Foundation technically experienced a "substantial contraction," it will continue in existence and has no plans for dissolution. | 22,477,600 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Harmon Family Foundation |
1806 B Nantucket Dr Houston,TX77057 |
2022-11-22 | 2,500 | Annual support for the Greenwood Cup program activity. | The grantor has no reason to doubt the accuracy or reliability of all submitted reports from the grantee; therefore no independent verification of the reports was made. | ||||
|
Tau Trustees Educational Foundation Inc |
1425 Preston Ave Austin,TX78703 |
2022-11-17 | 10,000 | General support | The grantor has no reason to doubt the accuracy or reliability of all submitted reports from the grantee; therefore no independent verification of the reports was made. | ||||
|
Project Savvy |
4771 Sweetwater Blvd No 366 Sugar Land,TX77479 |
2022-11-17 | 5,000 | General support | 5,000 | 12/21/23 | 2023-12-21 | The grantor has no reason to doubt the accuracy or reliability of all submitted reports from the grantee; therefore no independent verification of the reports was made. | |
|
Harmon Family Foundation |
1806 B Nantucket Dr Houston,TX77057 |
2023-11-02 | 5,000 | Annual support for the Greenwood Cup program activity. | The grantor has no reason to doubt the accuracy or reliability of all submitted reports from the grantee; therefore no independent verification of the reports was made. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Sch K-1 (Form 1065) | Purchased | 4,773 | Cost | 0 | 4,773 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of America 5.875% Dep Shs | 239,340 | 239,340 |
| Capital One Financial Corp 3.95% Dep Shs | 120,216 | 120,216 |
| Citigroup 5.35% Dep Shs | 200,500 | 200,500 |
| JP Morgan Chase & Co 3.65% Dep Shs | 68,635 | 68,635 |
| JP Morgan Chase & Co 5.15% Dep Shs | 201,166 | 201,166 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12,500 JP Morgan Chase & Co Pfd | 237,625 | 237,625 |
| 1,120 SPDR S&P 500 ETF Trust | 532,347 | 532,347 |
| 10,275 Wells Fargo & Co Pfd | 182,689 | 182,689 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fee Lands | 18,161 | 0 | 18,161 | |
| Mineral interests Oil & Gas Interests | 1,199,279 | 1,199,279 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AESSF III Private Investors Offshore, L.P. | FMV | 348,809 | 348,809 |
| AP IX Private Investors Offshore, L.P. | FMV | 418,644 | 418,644 |
| AP VIII Private Investors Offshore (USD), L.P. | FMV | 77,828 | 77,828 |
| ASP 2021 Global Fund Private Investors Offshore SICAV-RAIF S.C.Sp. | FMV | 236,320 | 236,320 |
| Blackstone Real Estate VII | FMV | 115,506 | 115,506 |
| Brookfield Strategic RE Partners | FMV | 327,629 | 327,629 |
| CAP IV Private Investors Offshore | FMV | 128,096 | 128,096 |
| Carlyle Asia Partners II | FMV | 1,674 | 1,674 |
| CCMP III Private Inv Offshore | FMV | 6,380 | 6,380 |
| Commonfund Capital Global PE | FMV | 1,074,392 | 1,074,392 |
| Commonfund Capital Secondary Partners | FMV | 193,898 | 193,898 |
| Commonfund Coinvestment Opp 2015 | FMV | 315,871 | 315,871 |
| Commonfund Secondary Partners II | FMV | 440,482 | 440,482 |
| DFJ Mercury Venture Partners | FMV | 31,861 | 31,861 |
| DFJ Mercury Venture Partners II | FMV | 194,916 | 194,916 |
| Highbridge Mezzanine Ptrs LP | FMV | 816 | 816 |
| JPM U.S. Real Estate Income | FMV | 372,036 | 372,036 |
| KKR 2006 Fund Private Investors | FMV | 258 | 258 |
| KKR European Fund II | FMV | 4,031 | 4,031 |
| McAlister Opp Fund 2012 LP | FMV | 89,624 | 89,624 |
| MidOcean VI Private Investors | FMV | 243,769 | 243,769 |
| Next Gen Real Estate Offshore | FMV | 211,894 | 211,894 |
| Offshore HPS Mezzanine Ptrs III | FMV | 344,318 | 344,318 |
| Platform Partners Capital LLC | FMV | 530,516 | 530,516 |
| QID TelMax LLC | FMV | 200,000 | 200,000 |
| RRG SSP Holdings II LLC | FMV | 38,692 | 38,692 |
| RRG SSP Holdings, LLC | FMV | 250,000 | 250,000 |
| RRG SSP Loan Company LLC | FMV | 38,692 | 38,692 |
| RRI Holdings III LLC | FMV | 300,000 | 300,000 |
| SLA II Private Investors Offshore | FMV | 266,283 | 266,283 |
| Starwood SOF X Private Investor | FMV | 101,361 | 101,361 |
| The Artemis Female Fund II, L.P. | FMV | 91,033 | 91,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Royalty interest matter | 1,911 | 1,911 | 0 |
| Description | Amount |
|---|---|
| Unrealized depreciation in value of investments | 6,021,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 6,715 | 2,112 | 4,600 | |
| Investment fees | 555 | 555 | 0 | |
| K-1 expenses | 93,715 | 89,620 | 0 | |
| Office expenses | 36,304 | 11,422 | 24,868 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 ordinary income | 139,677 | 134,561 | 139,677 |
| Deemed foreign dividends | 291,877 | 291,877 | 291,877 |
| Oil and gas royalties | 199,452 | 199,452 | 199,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 63,710 | 63,631 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax (990-PF) | 101,458 | 0 | 0 | |
| Excise tax (Form 4720) | 7,000 | 0 | 0 | |
| Foreign tax | 421 | 421 | 0 | |
| Income tax (990-T) | 624 | 0 | 0 | |
| Property tax | 10,360 | 10,360 | 0 | |
| Severance tax | 7,237 | 7,237 | 0 |