| Contractor | Explanation |
|---|---|
| CAPFINANCIAL PARTNERS LLC | INVESTMENT ADVISORY |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY PARTNERS | AT COST | 112,766 | 42,701 |
| BLACK BAY ENERGY | AT COST | 155,379 | 277,358 |
| GW&K | AT COST | 3,462,323 | 2,863,360 |
| INVESTMENT MM | AT COST | 6,438,740 | 4,695,994 |
| NATURAL GAS PARTNERS IX, LP | AT COST | 16,556 | 727 |
| NGP MIDSTREAM & RESOURCES LP | AT COST | 26,217 | 22,000 |
| TIFF PARTNERS, V - INTERNATIONAL | AT COST | ||
| TIFF PARTNERS, V - US | AT COST | 36,879 | 17,748 |
| TIFF PRIVATE EQUITY PARTNERS, 2005 | AT COST | ||
| TIFF PRIVATE EQUITY PARTNERS, 2007 | AT COST | 62,491 | 82,610 |
| TIFF REALTY & RESOURCES 2008 | AT COST | 66,115 | 107,060 |
| WINSTON HEDGED EQUITY FUND | AT COST | 1,500,000 | 3,249,035 |
| EXCHANGE TRADED FUNDS | AT COST | 8,889,549 | 15,081,347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 38,892 | 35,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT INTEREST FROM P/T | 22 | 22 | ||
| OTHER PORT DEDUCTIONS - P/T | 4 | 4 | ||
| OTHER DEDUCTIONS FROM PASSTHR | 15,924 | 15,924 | ||
| NONDEDUCTIBLE EXPENSE - K-1'S | 326 | |||
| SECTION 59(E)(2) FROM PASSTHR | 8 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME FROM P/T | 360 | 360 | |
| CHARLES SCHWAB - OTHER | 83 | 83 | |
| NET ROYALTIES FROM P/T | 40 | 40 | |
| BOOK/TAX DIFFERENCES | -352 | ||
| ORDINARY INCOME FROM P/T | -894 | -894 | |
| SEC 1231 LOSSES FROM P/T | 242 | 242 | |
| OTHER INCOME FROM P/T | -971 | -971 | |
| ORDINARY INCOME FROM P/T | -13,805 | ||
| SECTION 179 FROM P/T | -95 | ||
| SECTION 59(E)(2) FROM P/T | -21 | ||
| SECTION 1231 FROM P/T | -1,105 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 5,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 119,977 | 119,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL FORM 990PF EXCISE TAX | 3,030 |