| Contractor | Explanation |
|---|---|
| CAPFINANCIAL PARTNERS LLC | INVESTMENT ADVISORY |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STCG FROM PASS-THROUGHS | PURCHASE | STCG FROM PT | 67 | 67 | ||||||
| LTCG FROM PASS-THROUGHS | PURCHASE | LTCG FROM PT | 8,277 | 8,277 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY PARTNERS II | AT COST | 563,208 | 87,289 |
| BLACK BAY ENERGY | AT COST | 312,231 | 554,735 |
| CF SECONDARY PARTNERS III | AT COST | 510,876 | 1,235,048 |
| GS VINTAGE FUND III | AT COST | ||
| ISHARES CORE S&P 500 | AT COST | 20,276,168 | 35,505,101 |
| ISHARES 20 PLS YEAR | AT COST | 13,005,846 | 13,908,658 |
| MILLENIUM INTERNATION LTD | AT COST | 729,016 | 6,117,697 |
| NGP MIDSTREAM & RESOURCES LP | AT COST | 30,616 | 22,000 |
| SCHWAB INVESTMENT 7671-4999 | AT COST | ||
| TIFF PARTNERS V - INTERNATIONAL | AT COST | ||
| TIFF PARTNERS IV & V - US LLC | AT COST | 88,102 | 28,394 |
| TIFF PRIVATE EQUITY PARTNERS 2005 | AT COST | ||
| TIFF PRIVATE EQUITY PARTNERS 2006 | AT COST | ||
| TIFF PRIVATE EQUITY PARTNERS 2007 | AT COST | 46,445 | 82,611 |
| TIFF PRIVATE EQUITY PARTNERS 2008 | AT COST | 146,481 | 211,426 |
| TIFF REALTY & RESOURCES 2008 | AT COST | 68,527 | 107,059 |
| TIFF SECONDARY PARTNERS II | AT COST | 44,872 | 12,791 |
| WINSTON HEDGED EQUITY FUND | AT COST | 2,000,000 | 4,332,047 |
| STRATEGIC INVESTORS FUND X CAYMAN LP | AT COST | 1,206,300 | 1,253,519 |
| STRATEGIC INVESTORS FUND XI CAYMAN | AT COST | 232,534 | 226,085 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NONDEDUCTIBLE EXPENSE - K-1'S | 755 | |||
| INTEREST EXPENSE FROM PASSTHR | 16,851 | 16,851 | ||
| DEDUCTIONS - ROYALTY INCOME - | 4 | 4 | ||
| MISCELLANEOUS | 628 | 628 | ||
| OTHER DEDUCTIONS FROM PASSTHR | 57,073 | 55,381 | ||
| PORTFOLIO DEDUCTIONS FROM PAS | 282 | 282 | ||
| BANK SERVICE CHARGE | 65 | 65 | ||
| SECTION 59(E)(2) FROM PASSTHR | 75 | 75 | ||
| CONTRACT LABOR | 50,000 | 50,000 | ||
| DUES | 7,280 | 7,280 | ||
| ORDINARY INCOME FROM PASS THR | 7,284 | 7,284 | ||
| OTHER INCOME FROM PASS THROUG | 2,678 | 2,678 | ||
| RRE FROM PASS THROUGHS | 167 | 167 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COD INCOME FROM PASSTHROUGHS | 2 | 2 | |
| OTHER PORTFOLIO INCOME FROM P | 4,236 | 4,236 | |
| OTHER RENTAL INC PASSTHROUGHS | 1 | 1 | |
| ROYALTY INCOME FROM PASSTHROU | 859 | 859 | |
| SECTION 1231 GAIN (LOSS) PASS | 506 | 506 | |
| SUBPART F FROM PASSTHROUGHS | 1 | 1 | |
| ROYALTY INCOME FROM K-1S | 6 | ||
| BOOK/TAX DIFF | -2,130 | ||
| TAX EXEMPT INCOME FROM K-1S | 73 | ||
| OTHER INCOME | 1,442 | 1,442 | |
| UBTI FROM PASS-THRU K-1S | -42,749 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANT | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 273,241 | 273,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM PASSTHROUGH K | 344 | 344 | ||
| FEDERAL FORM 990PF EXCISE TAX - | 71,805 | |||
| LOUISIANA INCOME TAX - 2023 | 2 | 2 |