| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD DIVERSIFIED EQUITY FUND | FMV | 1,231,603 | 2,625,571 |
| VANGUARD TOTAL INTERNATIONAL STOCK I | FMV | 1,766,966 | 2,074,731 |
| VANGUARD TOTAL STOCK MARKET INDEX | FMV | 602,530 | 3,821,787 |
| VANGUARD SHORT TERM INVESTMENT GRADE | FMV | 1,146,047 | 1,105,783 |
| VANGUARD INTERMEDIATE TERM INVESTMEN | FMV | 826,866 | 728,470 |
| VANGUARD TOTAL BOND MARKET INDEX | FMV | 2,045,268 | 1,821,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE OVERHEAD/BUSINESS EXP. | 355 | 355 | 355 | |
| LEGAL & ACCOUNTING | 9,714 | 9,714 | 9,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX | -2,300 | 8,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 14,416 |