| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,800 | 2,980 | 0 | 26,820 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA ULTRA SHORT DURATION INCOME FD CL F3 | 262,728 | 267,255 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARROW RESOURCE | 100,000 | 100,000 |
| SPDR S&P 500ETF TR | 134,058 | 761,067 |
| SPDR S&P MIDCAP 400 ETF TR | 95,802 | 397,826 |
| ISHARES RUSSELL 2000 INDEX | 131,308 | 336,480 |
| COLUMBIA DIVIDEND INCOME FUND | 178,290 | 276,083 |
| ABBVIE INC. | 5,429 | 29,136 |
| ALTRIA GROUP INC | 10,175 | 13,740 |
| AMAZON | 51,186 | 360,760 |
| AMERICAN ELECTRIC POWER | 7,983 | 15,929 |
| APPLE INC. | 49,849 | 277,798 |
| AUTOMATIC DATA PROCESSING | 11,025 | 54,943 |
| BAXTER INTL CO | 4,267 | 5,129 |
| BLACKSTONE INC | 76,176 | 78,822 |
| BROADCOM INC | 50,988 | 106,033 |
| CITIGROUP INC | 25,813 | 37,628 |
| COCA COLA CO | 14,663 | 22,637 |
| HOME DEPOT | 9,407 | 57,540 |
| INTEL CORP | 11,614 | 22,085 |
| MERCK & CO INC | 11,302 | 34,967 |
| META PLATFORMS INC | 45,146 | 97,116 |
| MICROSOFT CORP | 37,576 | 277,675 |
| NORTHROP GRUNMAN CORP | 10,491 | 74,192 |
| PZIZER INC | 9,765 | 11,516 |
| UNITED PARCEL SVC INC | 9,195 | 18,579 |
| NESTLES | 11,317 | 18,585 |
| JP MORGAN CHASE & CO | 19,624 | 85,128 |
| JOHNSON & JOHNSON | 17,268 | 36,384 |
| NXP SEMICONDUCTORS NV | 32,797 | 123,885 |
| VANGUARD FTSE DEVELOPED | 74,789 | 97,079 |
| ISHARES CORE MSCI EAFE | 40,113 | 54,181 |
| ISHARES US MEDICAL | 47,933 | 80,854 |
| LORD ABBETT SHORT DURATION | 357,649 | 330,204 |
| ISHARES EXPANDED | 15,885 | 63,953 |
| GENERAL MOTORS | 28,309 | 51,699 |
| RTIX CORP | 5,629 | 12,679 |
| OTIS | 2,667 | 6,453 |
| NVIDIA | 35,570 | 158,123 |
| NATIONAL RURAL UTIL COOP | 71,769 | 73,418 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO MEDICAL FP, LLC | AT COST | 22,940 | 22,940 |
| SECTOR SPDR ENERGY | AT COST | 61,098 | 78,832 |
| EASTON SPECIAL SITUATIONS | AT COST | 27,435 | 27,435 |
| MREI IV REIT FEEDER | AT COST | 199,752 | 199,752 |
| INVENSHURE FUND | AT COST | 130,056 | 130,056 |
| SPITHRE III | AT COST | 100,000 | 100,000 |
| GOLUB CAPITAL PARTNERS INTL | AT COST | 382,943 | 382,943 |
| MID-FLOWSHIELD | AT COST | 120,000 | 120,000 |
| PERCEPTIVE LIFE SCIENCES | AT COST | 1,200,000 | 1,200,000 |
| TURFWAY PLAZA ASSOCIATES | AT COST | 14,847 | 14,847 |
| GOLUB GEMS FUND | AT COST | 235,506 | 235,506 |
| US TREASURY NOTE 3.250% | AT COST | 98,371 | 99,156 |
| US TREASURY NOTE 4.125% | AT COST | 98,875 | 99,266 |
| EASTON SIDE CAR | AT COST | 116 | 116 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 113,164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK/INVESTMENT FEES | 24,897 | 24,897 | 0 | 0 |
| INSURANCE | 1,200 | 120 | 0 | 1,080 |
| DUES AND MEMBERSHIPS | 2,210 | 221 | 0 | 1,989 |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 7,195 | 720 | 0 | 6,475 |
| TELEPHONE | 50 | 5 | 0 | 45 |
| COMPUTER & SOFTWARE | 9,646 | 965 | 0 | 8,681 |
| POSTAGE | 22 | 2 | 0 | 20 |
| PASS THROUGH LOSS | 16,763 | 16,763 | 0 | 0 |
| SUPPLIES | 27 | 3 | 0 | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 3,500 | 0 | 0 | 0 |