| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,817 | 24,817 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SECURITY EQUIPMENT | 2000-11-01 | 29,353 | 29,353 | S/L | 5.0000 | ||||
| BUILDING | 2000-11-01 | 2,349,384 | 1,360,691 | S/L | 40.0000 | 58,734 | 58,734 | ||
| FURNITURE AND FIXTURES | 2000-11-01 | 71,855 | 71,855 | S/L | 10.0000 | ||||
| OFFICE EQUIPMENT | 2000-11-01 | 25,302 | 25,302 | S/L | 5.0000 | ||||
| BUILDING | 2001-07-01 | 270,963 | 152,416 | S/L | 40.0000 | 6,774 | 6,774 | ||
| OFFICE EQUIPMENT | 2001-07-01 | 2,067 | 2,067 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2001-07-01 | 4,032 | 4,032 | S/L | 10.0000 | ||||
| SECURITY EQUIPMENT | 2001-01-09 | 6,921 | 6,921 | S/L | 5.0000 | ||||
| LAND | 2000-11-01 | 91,000 | |||||||
| BUILDING | 2002-07-01 | 8,213 | 4,411 | S/L | 40.0000 | 205 | 205 | ||
| FURNITURE AND FIXTURES | 2002-07-01 | 4,080 | 4,080 | S/L | 10.0000 | ||||
| FURNITURE AND FIXTURES | 2003-07-01 | 9,934 | 9,934 | S/L | 10.0000 | ||||
| FURNITURE AND FIXTURES | 2004-11-01 | 2,437 | 2,437 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENT | 2004-05-01 | 956 | 471 | S/L | 40.0000 | 24 | 24 | ||
| EQUIPMENT | 2004-07-05 | 2,365 | 2,365 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2005-10-04 | 8,596 | 8,596 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2005-12-19 | 964 | 964 | S/L | 5.0000 | ||||
| COMPUTER AND PRINTER | 2006-07-01 | 4,740 | 4,740 | S/L | 5.0000 | ||||
| FENCE | 2006-02-13 | 705 | 705 | S/L | 7.0000 | ||||
| DESK AND MIRROR | 2006-01-23 | 825 | 825 | S/L | 5.0000 | ||||
| CHAIRS | 2006-02-20 | 1,438 | 1,438 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENT | 2007-09-24 | 1,135 | 458 | S/L | 40.0000 | 28 | 28 | ||
| FURNITURE AND FIXTURES | 2007-12-07 | 3,608 | 3,608 | S/L | 5.0000 | ||||
| COMPUTER & PRINTER | 2007-11-09 | 906 | 906 | S/L | 5.0000 | ||||
| WINDOWS | 2008-01-07 | 4,410 | 1,762 | S/L | 40.0000 | 110 | 110 | ||
| INSULATION | 2008-11-03 | 5,635 | 2,137 | S/L | 40.0000 | 141 | 141 | ||
| OFFICE EQUIPMENT | 2009-06-30 | 895 | 895 | S/L | 7.0000 | ||||
| DELL PRECISION T3500 | 2011-06-29 | 1,217 | 1,217 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2014-11-25 | 1,011 | 1,011 | 200DB | 7.0000 | ||||
| FENCE | 2014-09-15 | 12,975 | 10,868 | 150DB | 15.0000 | 383 | 383 | ||
| HVAC IMPROVEMENTS | 2015-11-23 | 17,550 | 3,638 | S/L | 39.0000 | 450 | 450 | ||
| KILN | 2015-03-11 | 4,428 | 4,428 | 200DB | 7.0000 | ||||
| NEW ROOF - ECKSTEIN | 2019-01-23 | 28,600 | 3,636 | S/L | 39.0000 | 733 | 733 | ||
| GAS FURNACE - BRAUN HEATING | 2021-06-14 | 11,872 | 754 | S/L | 39.0000 | 297 | 297 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 2,899,372 | 1,796,801 | 1,102,571 | 1,102,571 |
| LAND | 91,000 | 91,000 | 91,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 5,907 | 5,907 | 5,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 562 | 562 | ||
| INSTRUCTION | 46,914 | 46,914 | ||
| INSURANCE | 11,644 | 11,644 | ||
| MAINTENANCE | 26,354 | 26,354 | ||
| OFFICE EXPENSE | 5,166 | 5,166 | ||
| PAYROLL PROCESSING | 5,584 | 5,584 | ||
| PROMOTIONAL | 2,013 | 2,013 | ||
| SECURITY | 5,427 | 5,427 | ||
| TELEPHONE | 3,004 | 3,004 | ||
| UTILITIES | 21,346 | 21,346 | ||
| TEACHING SUPPLIES | 848 | 848 | ||
| MISC. EXPENSE | 336 | 336 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISCELLANEOUS | 180 | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,791 | 9,791 | ||
| PROPERTY TAX | 2,053 | 2,053 | ||
| OHIO TAX | 10 | 10 |