| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 442 | 0 | 221 | 221 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HAY BARN | 2023-02-01 | 43,216 | 1,080 | SL | 20.000000000000 | 2,161 | 0 | 0 | |
| PASTURE FENCE | 2023-02-01 | 163,491 | 5,450 | SL | 15.000000000000 | 10,899 | 0 | 0 | |
| SITE PREPARATION | 2023-02-01 | 41,243 | 1,031 | SL | 20.000000000000 | 2,062 | 0 | 0 | |
| EQUIPMENT | 2024-08-01 | 6,246 | SL | 7.000000000000 | 446 | 0 | 0 | ||
| PASTURE FENCE | 2024-07-01 | 21,699 | SL | 15.000000000000 | 723 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HAY BARN | 43,216 | 3,241 | 39,975 | |
| PASTURE FENCE | 163,491 | 16,349 | 147,142 | |
| SITE PREPARATION | 41,243 | 3,093 | 38,150 | |
| EQUIPMENT | 6,246 | 446 | 5,800 | |
| PASTURE FENCE | 21,699 | 723 | 20,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES & FEES | 78 | 0 | 78 | 0 |
| DUES & SUBSCRIPTIONS | 69 | 0 | 0 | 69 |
| FARM HANDS - LABOR | 1,556 | 0 | 0 | 1,556 |
| FEED | 10,309 | 0 | 0 | 10,309 |
| FUEL | 1,707 | 0 | 0 | 1,707 |
| INSURANCE | 4,370 | 0 | 0 | 4,370 |
| MANAGEMENT FEES | 14,433 | 0 | 0 | 14,433 |
| MISCELLANEOUS EXPENSES | 2,915 | 0 | 0 | 2,915 |
| REPAIRS AND MAINTENANCE | 322 | 0 | 0 | 322 |
| STABLE EXPENSES | 8,943 | 0 | 0 | 8,943 |
| VETERINARY CARE | 18,130 | 0 | 0 | 18,130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 48,600 | 0 |