| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,250 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2015-03-27 | 9,035 | 9,035 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2015-05-28 | 2,989 | 2,989 | 200DB | 7.000000000000 | 0 | 0 | ||
| SOFA | 2015-05-29 | 2,196 | 2,196 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2015-06-04 | 6,649 | 6,649 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER ACCESSORIES | 2015-06-04 | 2,058 | 2,058 | 200DB | 5.000000000000 | 0 | 0 | ||
| FILE CABINET | 2015-06-10 | 2,003 | 2,003 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE DECOR | 2015-08-11 | 27,256 | 27,256 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE DECOR | 2015-09-29 | 4,815 | 4,815 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE DECOR | 2016-01-28 | 5,000 | 5,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2018-08-20 | 6,477 | 5,609 | 200DB | 7.000000000000 | 579 | 0 | ||
| LATERAL FILES & CABINETS | 2019-10-04 | 2,882 | 2,158 | 200DB | 7.000000000000 | 252 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 31,702,411 | 122,561,880 |
| EQUITY FUNDS | 4,496,410 | 4,352,185 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 9,035 | 9,035 | 0 | |
| OFFICE FURNITURE | 2,989 | 2,989 | 0 | |
| SOFA | 2,196 | 2,196 | 0 | |
| OFFICE FURNITURE | 6,649 | 6,649 | 0 | |
| COMPUTER ACCESSORIES | 2,058 | 2,058 | 0 | |
| FILE CABINET | 2,003 | 2,003 | 0 | |
| OFFICE DECOR | 27,256 | 27,256 | 0 | |
| OFFICE DECOR | 4,815 | 4,815 | 0 | |
| OFFICE DECOR | 5,000 | 5,000 | 0 | |
| OFFICE FURNITURE | 6,477 | 6,188 | 289 | |
| LATERAL FILES & CABINETS | 2,882 | 2,410 | 472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE - UMBRELLA | 1,970 | 0 | 0 | |
| INSURANCE - WORKERS COMP | 1,552 | 0 | 0 | |
| OPERATING EXPENSES | 4,931 | 0 | 0 | |
| SOFTWARE | 2,665 | 0 | 0 | |
| INSURANCE - LIABILITY, D AND O | 7,976 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,930 | 4,129 |
| CAPITAL ONE CREDIT CARD | 93 | 99 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 42,033 | 0 | 0 | |
| PAYROLL TAXES | 12,204 | 0 | 0 |