| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 76,606 | 38,303 | 38,303 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 6,449,801 | 6,426,719 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 5,862,102 | 8,386,943 |
| CORPORATE STOCK | 14,214,493 | 20,195,402 |
| CORPORATE STOCK & BONDS | 10,138,810 | 12,139,905 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGIZE GROWTH ST III LLC | AT COST | 51,250 | 51,250 |
| ENERGIZE VENTURES FUND LP | AT COST | 775,199 | 775,199 |
| EV AURORA II SPV LLC | AT COST | 50,321 | 50,321 |
| HAMILTON LANE PRIVATE ASSET FUND | AT COST | 407,885 | 442,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,100 | 1,100 | 1,100 |
| INCOME RECEIVABLE | 0 | 2,056 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 25 | 25 | 0 | |
| ADMINISTRATIVE FEES | 2,414 | 0 | 2,414 | |
| BUSINESS MEALS | 0 | 0 | 0 | |
| INSURANCE | 1,263 | 0 | 1,263 | |
| DUES | 2,330 | 0 | 2,330 | |
| OFFICE | 7,954 | 0 | 7,954 | |
| UTILITIES | 0 | 0 | 0 | |
| BANK FEES | 421 | 421 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSELING | 338,428 | 338,428 | 0 | |
| CONSULTANTS | 7,128 | 0 | 7,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX DEPOSIT | 9,200 | 9,200 | 0 | |
| FOREIGN TAXES | 7,836 | 7,836 | 0 | |
| 2023 990-PF | 2,390 | 2,390 | 0 | |
| PAYROLL TAXES | 27,366 | 0 | 27,366 |