| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,385 | 1,385 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO 3.00% | 63,078 | 64,289 |
| APPLE INC 4.421% | 70,127 | 69,948 |
| BAIRD SHORT-TERM BOND FUND | 131,605 | 127,564 |
| CISCO SYSTEMS 3.50% | 69,648 | 69,716 |
| COLGATE PALMOLIVE 3.25% | ||
| ELI LILLY 5.50% | 71,455 | 71,613 |
| FEDERATED TOTAL RETURN BOND FUND 32 | 338,223 | 278,863 |
| PFIZER INC 3.40% | ||
| PIMCO 0-5 YEAR HIGH YIELD CORPORATE | 237,361 | 224,364 |
| PROCTER & GAMBLE 4.10% | 49,099 | 49,829 |
| SHELL INTERNATIONAL 2.875% | 78,452 | 78,242 |
| VANGUARD SHORT-TERM TREASURY INDEX | 120,000 | 121,319 |
| VANGUARD INTERN-TERM TRASURY INDEX | 91,000 | 88,956 |
| ROUNDING |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA DIVIDEND INCOME | 283,270 | 421,263 |
| HARBOR CAPITAL APPRECIATION INSTL | 307,415 | 499,683 |
| ISHARES CORE S&P 500 ETF | 328,870 | 665,208 |
| ISHARES GOLD TRUST ETF | 48,052 | 71,790 |
| ISHARES MSCI ACWI EX US ETF | 89,619 | 91,488 |
| ISHARES RUSSELL 2000 INDEX | 174,940 | 212,122 |
| ISHARES S&P MIDCAP 400 ETF | 174,775 | 259,833 |
| MFS INTERNATIONAL DIVERSIFICATINO I | 302,000 | 350,449 |
| VANGUARD FTSE EMERGING MARKETS ETF | 179,263 | 195,538 |
| ISHARES CORE U.S. REIT ETF | 90,129 | 111,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,342 | 1,342 | ||
| OTHER TAXES | 2,650 | 2,650 |