| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,725 | 4,725 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - BUILDING | 2003-01-01 | 151,514 | 96,754 | SL | 27.500000000000 | 5,510 | 5,510 | ||
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - LAND | 2003-01-01 | 33,250 | L | 27.500000000000 | 0 | 0 | |||
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - BUILDING | 2004-01-01 | 75,757 | 52,023 | SL | 27.500000000000 | 2,755 | 2,755 | ||
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - LAND | 2004-01-01 | 16,625 | L | 27.500000000000 | 0 | 0 | |||
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - BUILDING | 2005-01-01 | 45,454 | 29,750 | SL | 27.500000000000 | 1,653 | 1,653 | ||
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - LAND | 2005-01-01 | 9,975 | L | 27.500000000000 | 0 | 0 | |||
| 3562 BAYSIDE WALK - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 2005-01-01 | 297,425 | NC | 27.500000000000 | 0 | 0 | |||
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - BUILDING | 2020-07-22 | 48,633 | 48,633 | SL | 27.500000000000 | 0 | 0 | ||
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - ROOF | 2020-07-22 | 19,673 | 9,656 | SL | 27.500000000000 | 715 | 715 | ||
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - LAND | 2020-07-22 | 6,650 | L | 27.500000000000 | 0 | 0 | |||
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - BUILDING | 2010-10-27 | 158,797 | 53,615 | SL | 39.000000000000 | 4,072 | 4,072 | ||
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - LAND | 2010-10-27 | 74,485 | L | 39.000000000000 | 0 | 0 | |||
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - BUILDING | 2016-12-12 | 66,402 | 11,992 | SL | 39.000000000000 | 1,703 | 1,703 | ||
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - LAND | 2016-12-12 | 29,794 | L | 39.000000000000 | 0 | 0 | |||
| 7171 RONSON - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 2016-12-12 | 905,522 | NC | 39.000000000000 | 0 | 0 | |||
| 7171 RONSON - COMM (30% INT) - LAND | 2021-01-01 | 44,691 | L | 0 | 0 | ||||
| 7171 RONSON - COMM (30% INT) - BUILDING | 2021-01-01 | 54,735 | 36,066 | SL | 39.000000000000 | 1,403 | 1,403 | ||
| 7171 RONSON - COMM (30% INT) - REMODEL COSTS | 2021-01-01 | 2,654 | 2,654 | 150DB | 15.000000000000 | 0 | 0 | ||
| 7171 RONSON - COMM (30% INT) - SOLAR PANELS | 2021-01-01 | 4,324 | 4,275 | 200DB | 7.000000000000 | 14 | 49 | ||
| 7171 RONSON - COMM (30% INT) - BUILDING | 2021-01-01 | 37,889 | 37,889 | SL | 39.000000000000 | 0 | 0 | ||
| 7171 RONSON - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 2021-01-01 | 472,122 | NC | 39.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB BROKERAGE ACCOUNT | 7,491,916 | 7,953,214 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - BUILDING | 151,514 | 102,264 | 49,250 | |
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - LAND | 33,250 | 0 | 33,250 | |
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - BUILDING | 75,757 | 54,778 | 20,979 | |
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - LAND | 16,625 | 0 | 16,625 | |
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - BUILDING | 45,454 | 31,403 | 14,051 | |
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - LAND | 9,975 | 0 | 9,975 | |
| 3562 BAYSIDE WALK - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 297,425 | 0 | 297,425 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - BUILDING | 48,633 | 48,633 | 0 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - ROOF | 19,673 | 10,371 | 9,302 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - LAND | 6,650 | 0 | 6,650 | |
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - BUILDING | 158,797 | 57,687 | 101,110 | |
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - LAND | 74,485 | 0 | 74,485 | |
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - BUILDING | 66,402 | 13,695 | 52,707 | |
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - LAND | 29,794 | 0 | 29,794 | |
| 7171 RONSON - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 905,522 | 0 | 905,522 | |
| 7171 RONSON - COMM (30% INT) - LAND | 44,691 | 0 | 44,691 | |
| 7171 RONSON - COMM (30% INT) - BUILDING | 54,735 | 37,469 | 17,266 | |
| 7171 RONSON - COMM (30% INT) - REMODEL COSTS | 2,654 | 2,654 | 0 | |
| 7171 RONSON - COMM (30% INT) - SOLAR PANELS | 4,324 | 4,289 | 35 | |
| 7171 RONSON - COMM (30% INT) - BUILDING | 37,889 | 37,889 | 0 | |
| 7171 RONSON - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 472,122 | 0 | 472,122 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 180,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPENSES - BAYSIDE | 154 | 154 | 0 | |
| RENTAL EXPENSES - RONSON | 3,701 | 3,701 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 105 | 105 | 0 | |
| MISCELLANEOUS | 1,000 | 1,000 | 0 | |
| ADVISORY FEES | 39,489 | 39,489 | 0 | |
| BUSINESS EXPENSES | 255 | 255 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 40,699 | 3,800 | 0 | |
| PROPERTY TAXES - BAYSIDE | 3,456 | 3,456 | 0 | |
| PROPERTY TAXES - RONSON | 4,271 | 4,271 | 0 |