| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 1 SYLVAN | 1994-12-03 | 76,472 | 76,472 | SL | 27 | ||||
| IMPROV - 1 SYLVAN | 1997-01-01 | 17,200 | 15,630 | SL | 27 | 625 | 0 | ||
| SECURITY ALARM | 2015-12-22 | 5,500 | 5,500 | SL | 7 | ||||
| LAND - 1 SYLVAN TE | 1994-12-03 | 33,528 | L | ||||||
| IMPROV - 1 SYLVAN | 2013-06-30 | 61,050 | 21,090 | SL | 27 | 2,220 | |||
| CHIMNEY | 2013-07-18 | 2,900 | 989 | SL | 27 | 105 | |||
| IMPROV - 1 SYLVAN | 2023-11-14 | 14,050 | SL | 27 | 85 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $40,709 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $(96) TOTAL PART I, LINE 6A: $40,613 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $1,564,520 BOOK BASIS: $1,521,378 NET GAIN/(LOSS): $43,142 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(2,433) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARCHER DANIELS MDLND | 9 | 54,887 |
| BLACKROCK TOTAL RETURN FUND IN | 124,793 | 124,903 |
| CALAMOS CONVERTIBLE FD CL I | 46,266 | 36,673 |
| CAUSEWAY INTERNATIONAL VALUE F | 62,591 | 70,669 |
| CLEARBRIDGE SMALL CAP GROWTH C | 16,920 | 16,907 |
| DELAWARE HEALTHCARE FUND CLASS | 52,013 | 55,842 |
| EDGEWOOD GROWTH FUND INSTI | 61,998 | 67,474 |
| GOLDMAN SACHS GQG PARTNERS INT | 64,809 | 72,199 |
| GQG PARTNERS EMERGING MARKETS | 108,620 | 124,381 |
| HARRIS ASSOCIATION INVT TRUST | 28,286 | 31,489 |
| HARTFORD DIVIDEND & GROWTH CL | 62,538 | 65,120 |
| ISHARES 20+ YR TREAS BD | 62,026 | 71,035 |
| ISHARES CORE MSCI EAFE ETF | 140,210 | 146,906 |
| ISHARES CORE MSCI EMERGING MAR | 39,393 | 40,510 |
| ISHARES RUSSELL MIDCAP G IN FD | 15,405 | 17,737 |
| ISHARES S&P 500 INDEX FD | 78,703 | 85,973 |
| ISHARES TRUST RUSSELL 1000 GRO | 162,762 | 194,361 |
| ISHARES TRUST RUSSELL 1000 VAL | 40,750 | 42,139 |
| METROPOLITAN WEST RETURN BOND | 150,934 | 151,168 |
| MSIF SELECT GLOBAL INFRASTRUCT | 28,201 | 25,309 |
| NUANCE MID CAP VALUE FD | 33,672 | 33,915 |
| PIMCO LOW DURATION INCOME FUND | 145,708 | 145,645 |
| SPDR GOLD SHARES | 32,066 | 33,072 |
| THE BOND FD OF AMERICA, CLASS | 121,856 | 124,900 |
| WASATCH SMALL CAP VALUE FUND | 17,506 | 18,693 |
| WESTERN ASSET CORE PLUS BOND P | 103,150 | 103,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIP ABSOLUTE RETURN FUND | 202,536 | 204,349 | |
| BLACKSTONE PRIVATE CREDIT FND | 259,931 | 261,459 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 1 SYLVAN | 76,472 | 76,472 | 81,000 | |
| IMPROV - 1 SYLVAN | 17,200 | 16,255 | 945 | 7,381 |
| SECURITY ALARM | 5,500 | 5,500 | 0 | |
| LAND - 1 SYLVAN TE | 33,528 | 33,528 | 250,000 | |
| IMPROV - 1 SYLVAN | 61,050 | 23,310 | 37,740 | 57,621 |
| CHIMNEY | 2,900 | 1,094 | 1,806 | 2,737 |
| IMPROV - 1 SYLVAN | 14,050 | 85 | 13,965 | 13,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 3,668 | 3,668 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - SERVEHAITI - 1% - 07/13/ | 10,000 | 10,000 | |
| PRI - TECHSOUP - 3.5% - 06/30/ | 20,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,507 | 21,507 | ||
| Bank Charges | 3,740 | 3,740 | ||
| Indemnification Insurance | 2,419 | 2,419 | ||
| K-1 Exp AIP ABSOLUTE RETURN FU | 40,810 | 40,808 | ||
| Office & Supplies | 1,762 | 1,762 | ||
| Payroll Processing Fees | 861 | 861 | ||
| Postage/Delivery Service | 543 | 543 | ||
| Property insurance | 12,687 | 12,687 | ||
| State or Local Filing Fees | 250 | 250 | ||
| INSURANCE EXPENSE | 3,000 | 3,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss AIP ABSOLUTE RETURN FUND | 53,269 | 50,984 | |
| INTEREST INCOME FROM PRI | 700 | 700 | 700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 19,876 | 19,876 | ||
| ADMINISTRATIVE SERVICES | 6,408 | 6,408 | ||
| DIGITAL BOARD BOOK PRODUCTION | 3,020 | 3,020 | ||
| PHILANTHROPIC CONSULTING SRVCS | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-T Income Tax for 2022 | 5,572 | |||
| Foreign Tax Paid | 1 | 1 | ||
| STATE INCOME TAX 2022 | 300 |