| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,952 | 976 | 976 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS INTERNATNL SML | 9,764 | 11,259 |
| DIMENSIONAL U S SMALL | 14,769 | 18,548 |
| ISHARES CORE MSCI | 65,517 | 70,445 |
| ISHARES CORE S&P 500 | 601,070 | 866,537 |
| SCHWAB INTERNATNAL SMALL | 73,856 | 76,144 |
| SPDR INDEX SHARES EMERG | 112,766 | 133,949 |
| SPDR PORTFOLIO S&P 400 | 189,572 | 233,800 |
| SPDR PORTFOLIO S&P 600 | 156,633 | 183,363 |
| SPDR SHORT TERM | 16,948 | 17,170 |
| VANGUARD FTSE DEVELOPED | 325,689 | 348,847 |
| VANGUARD INTERMEDIATE | 36,392 | 37,406 |
| VANGUARD INTRMDIAT TRM | 36,499 | 36,134 |
| VANGUARD TOTAL BOND | 245,995 | 243,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WI ANNUAL FEE | 25 | 0 | 25 | |
| POST OFFICE BOX FEE | 179 | 0 | 179 | |
| WEBSITE | 220 | 0 | 220 | |
| INSURANCE | 555 | 0 | 555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 12,795 | 12,795 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 19,084 | 0 | 0 |