| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,945 | 7,957 | 10,988 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TABLES AND CHAIRS | 2013-03-19 | 11,040 | 11,040 | S/L | 7.0000 | ||||
| DEPRECIATION | 277,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCVF | FMV | 12,280,782 | 12,280,782 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 9,531,913 | 3,440,012 | 6,091,901 | 10,824,474 |
| LAND | 1,592,342 | 1,592,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,586 | 3,606 | 4,980 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 6,612 | 793 | 3,042 | 2,777 |
| DEVELOPMENT AND MARKETING | 6,099 | 732 | 2,806 | 2,561 |
| DUES & SUBSCRIPTIONS | 2,767 | 331 | 1,272 | 1,164 |
| FUNDRAISING EXPENSES | 56,439 | 6,774 | 25,961 | 23,704 |
| HABITAT RESTORATION | 12,134 | 1,458 | 5,579 | 5,097 |
| INSURANCE | 82,736 | 9,929 | 38,058 | 34,749 |
| INTERN EXPENSE | 19,960 | 2,394 | 9,182 | 8,384 |
| INVESTMENT FEES | 61,764 | 7,411 | 28,412 | 25,941 |
| MISC EXPENSE | 71 | 8 | 33 | 30 |
| NEWSLETTER | 8,364 | 1,003 | 3,847 | 3,514 |
| OTHER OPERATING EXPENSE | 38,562 | 4,628 | 17,740 | 16,194 |
| REPAIRS AND MAINTENANCE | 39,525 | 4,742 | 18,181 | 16,602 |
| SUPPLIES | 67,767 | 8,131 | 31,173 | 28,463 |
| TELEPHONE EXPENSE | 6,783 | 815 | 3,120 | 2,848 |
| TRASH REMOVAL | 3,938 | 472 | 1,812 | 1,654 |
| UTILITIES | 25,196 | 3,023 | 11,591 | 10,582 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE | 26,160 | 26,160 | |
| MISC INCOME | 9,205 | 9,205 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,386,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 4,848 | 2,036 | 2,812 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES AND OTHER INCOME | 113,822 | 113,822 |
| Name | Address |
|---|---|
| JUDY ALAN JOHNSTON |
1720 DELAWARE AVE WEST ST PAUL,MN55118 |
| FRED C AND KATHERINE B ANDERSEN FDT |
PO BOX 80 BAYPORT,MN55003 |
| HUGH J ANDERSEN FOUNDATION |
342 FIFTH AVENUE NORTH SUITE 200 BAYPORT,MN55003 |
| AL LAURIE HEIN TRUST |
330 COVE ROAD HUDSON,WI54016 |
| DAVID SWANSTROM |
4116 BRYANT AVE S MINNEAPOLIS,MN55409 |
| WINKIE COYNE |
4098 WOOD LN KESWICK,VA229472900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 39,560 | 1,977 | 15,825 | 21,758 |
| SALES TAX EXPENSES | 91 | 5 | 36 | 50 |