| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 1,200 | 0 | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY TOTAL MKT INDEX FUND | 200,530 | 248,837 |
| JOHN HAN DISCIPLINED VALUE MID | 127,026 | 133,537 |
| JPMORGAN DIVERS MID CAP GROWTH | 44,787 | 55,113 |
| PUTNAM LARGE CAP VAL FUND CL Y | 122,174 | 143,901 |
| VANGUARD LG CAP INX ADMIRAL CL | 140,576 | 306,051 |
| VANGUARD SM-CAP INDEX ADMIRAL | 86,488 | 141,753 |
| BAIRD SHORT TERM BD FD INSTL | 65,560 | 66,808 |
| BAIRD ULTRA SHORT BOND FUND | 62,243 | 62,539 |
| INVESCO EXCHANGE TRADED FD TR | 111,852 | 195,344 |
| ISHARES CORE S&P TOTAL US | 543,602 | 737,636 |
| ISHARES TR RUS MID CAP ETF | 26,486 | 35,272 |
| ISHARES RUSSELL 2000 ETF | 20,130 | 24,085 |
| ISHARES CORE S&P SMALL-CAP E | 20,173 | 23,274 |
| ISHARES TR RUS TP200 VL ETF | 61,926 | 72,471 |
| ISHARES TR RUS TP200 GR ETF | 118,928 | 129,399 |
| ISHARES TR RUS TOP 200 ETF | 37,699 | 37,625 |
| SCHWAB US LARGE-CAP GROWTH ETF | 206,704 | 380,816 |
| VANGUARD SCOTTSDALE FDS | 128,773 | 159,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 321 | 321 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 144 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF LIFE INSURANCE POLICY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 9,883 | 9,883 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 5,513 | 0 | 0 | 0 |