| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL BOOKKEEPING AND TAX RETURN PREPARATION | 6,600 | 0 | 6,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS INC (APD) 9.000 SHARES | 2,134 | 2,610 |
| ALPHABET INC-CL A (GOOGL) 21.000 SHARES | 3,598 | 3,975 |
| AMERICAN INTERNATIONAL GROUP (AIG) 19.000 SHARES | 734 | 1,383 |
| AMERICAN TOWER CORP (AMT) 16.000 SHARES | 1,648 | 2,935 |
| APOLLO GLOBAL MANAGEMENT INC (APO) 28.000 SHARES | 968 | 4,624 |
| APPLE INC (AAPL) 18.000 SHARES | 535 | 4,508 |
| ASTRAZENECA PLC-SPONS ADR (AZN) 38.000 SHARES | 2,540 | 2,490 |
| AVALONBAY COMMUNITIES INC (AVB) 16.000 SHARES | 2,703 | 3,520 |
| BECTON DICKINSON AND CO (BDX) 26.000 SHARES | 5,929 | 5,899 |
| BROADCOM INC (AVGO) 31.000 SHARES | 798 | 7,187 |
| CAPITAL ONE FINANCIAL CORP (COF) 25.000 SHARES | 2,670 | 4,458 |
| COCA-COLA CO/THE (KO) 58.000 SHARES | 2,474 | 3,611 |
| COMCAST CORP-CLASS A (CMCS) 138.000 SHARES | 4,389 | 5,179 |
| DIAGEO PLC-SPONSORED ADR (DEO) 23.000 SHARES | 3,728 | 2,924 |
| DTE ENERGY COMPANY (DTE) 16.000 SHARES | 1,683 | 1,932 |
| EDISON INTERNATIONAL (EIX) 23.000 SHARES | 1,473 | 1,836 |
| ENBRIDGE INC (ENB) 142.000 SHARES | 5,046 | 6,025 |
| EQT CORP (EQT) 52.000 SHARES | 1,665 | 2,398 |
| EXXON MOBIL CORP (XOM) 54.000 SHARES | 4,918 | 5,809 |
| EXXON MOBIL CORP (XOM) 961.000 SHARES | 63,512 | 103,375 |
| FREEPORT-MCMORAN INC (FCX) 50.000 SHARES | 1,706 | 1,904 |
| GENERAL MOTORS CO (GM) 23.000 SHARES | 806 | 1,225 |
| GILEAD SCIENCES INC (GILD) 18.000 SHARES | 1,390 | 1,663 |
| HALEON PLC-ADR (HLN) 317.000 SHARES | 2,861 | 3,024 |
| HOME DEPOT INC (HD) 7.000 SHARES | 554 | 2,723 |
| INTL BUSINESS MACHINES CORP (IBM) 180.000 SHARES | 13,737 | 39,569 |
| JOHNSON & JOHNSON (JNJ) 16.000 SHARES | 1,458 | 2,314 |
| LINDE PLC (LIN) 11.000 SHARES | 1,787 | 4,605 |
| MERCK & CO. INC. (MRK) 33.000 SHARES | 1,505 | 3,283 |
| META PLATFORMS INC-CLASS A (META) 4.000 SHARES | 1,835 | 2,342 |
| METLIFE INC (MET) 47.000 SHARES | 2,452 | 3,848 |
| MICROSOFT CORP (MSFT) 18.000 SHARES | 662 | 7,587 |
| NESTLE SA-SPONS ADR (NSRGY) 67.000 SHARES | 5,945 | 5,474 |
| NORTHROP GRUMMAN CORP (NOC) 7.000 SHARES | 2,630 | 3,285 |
| ORACLE CORP (ORCL) 23.000 SHARES | 1,326 | 3,833 |
| PNC FINANCIAL SERVICES GROUP (PNC) 20.000 SHARES | 2,629 | 3,857 |
| PPG INDUSTRIES INC (PPG) 14.000 SHARES | 1,180 | 1,672 |
| PROCTER & GAMBLE CO/THE (PG) 17.000 SHARES | 1,382 | 2,850 |
| PUBLIC STORAGE (PSA) 6.000 SHARES | 1,623 | 1,797 |
| RTX CORP (RTX) 31.000 SHARES | 1,273 | 3,587 |
| SAP SE-SPONSORED ADR (SAP) 12.000 SHARES | 1,134 | 2,955 |
| SEMPRA (SRE) 76.000 SHARES | 5,154 | 6,667 |
| TEXAS INSTRUMENTS INC (TXN) 10.000 SHARES | 875 | 1,875 |
| T-MOBILE US INC (TMUS) 24.000 SHARES | 3,497 | 5,298 |
| TRAVELERS COS INC/THE (TRV) 21.000 SHARES | 2,265 | 5,059 |
| UNILEVER PLC-SPONSORED ADR (UL) 41.000 SHARES | 2,392 | 2,325 |
| UNION PACIFIC CORP (UNP) 17.000 SHARES | 2,155 | 3,877 |
| UNITEDHEALTH GROUP INC (UNH) 5.000 SHARES | 353 | 2,529 |
| US BANCORP (USB) 64.000 SHARES | 2,298 | 3,061 |
| VISA INC-CLASS A (V) 15.000 SHARES | 1,294 | 4,741 |
| VULCAN MATERIALS CO (VMC) 17.000 SHARES | 1,732 | 4,372 |
| WALT DISNEY CO/THE (DIS) 15.000 SHARES | 1,120 | 1,670 |
| WASTE MANAGEMENT INC (WM) 14.000 SHARES | 609 | 2,825 |
| WILLIAMS COS INC (WMB) 112.000 SHARES | 2,177 | 6,061 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON AHL MGD-R5 (AHLIX) 3,743.115 SHARES | AT COST | 42,777 | 37,656 |
| ARTISAN INTL VAL-INST (APHKX) 1,302.892 SHARES | AT COST | 58,628 | 61,275 |
| BLACKROCK HIGH YIELD-K (BRHYX) 10,429.950 SHARES | AT COST | 75,409 | 74,053 |
| BLACKSTONE ALT MULTI-STRAT-Y (BXMYX) 16,788.516 SHARES | AT COST | 182,728 | 178,798 |
| COHEN & STEERS REAL ESTATE-F (CREFX) 9,885.940 SHARES | AT COST | 185,209 | 170,730 |
| CONSUMER DISCRETIONARY SELT (XLY) 49.000 SHARES | AT COST | 10,563 | 10,993 |
| DODGE & COX INCOME (DODIX) 15,341.410 SHARES | AT COST | 191,458 | 189,926 |
| FIDELITY 500 INDEX FUND (FXAIX) 5,529.266 SHARES | AT COST | 766,564 | 1,129,021 |
| FIDELITY INTL INDX-INST PRM (FSPSX) 2,662.746 SHARES | AT COST | 118,491 | 126,587 |
| FINANCIAL SELECT SECTOR SPDR (XLF) 846.000 SHARES | AT COST | 35,875 | 40,887 |
| HEALTH CARE SELECT SECTOR (XLV) 74.000 SHARES | AT COST | 10,905 | 10,180 |
| INDUSTRIAL SELECT SECT SPDR (XLI) 76.000 SHARES | AT COST | 10,549 | 10,014 |
| INVESCO QQQ TRUST SERIES 1 (QQQ) 340.000 SHARES | AT COST | 120,314 | 173,818 |
| INVESCO S&P 500 EQUAL WEIGHT (RSP) 307.000 SHARES | AT COST | 48,579 | 53,796 |
| ISHARES 7-10 YEAR TREASURY B (IEF) 1,805.000 SHARES | AT COST | 178,380 | 166,872 |
| ISHARES CORE MSCI EMERGING (IEMG) 4,091.000 SHARES | AT COST | 216,949 | 213,632 |
| ISHARES CORE S&P MIDCAP ETF (IJH) 1,273.000 SHARES | AT COST | 67,085 | 79,321 |
| ISHARES GOLD TRUST (IAU) 1,385.000 SHARES | AT COST | 50,519 | 68,571 |
| ISHARES MSCI EUROPE FINANCIA (EUFN) 923.000 SHARES | AT COST | 20,258 | 21,506 |
| ISHARES MSCI JAPAN ETF (EWJ) 1,407.000 SHARES | AT COST | 88,779 | 94,410 |
| ISHARES MSCI UNITED KINGDOM (EWU) 595.000 SHARES | AT COST | 20,246 | 20,171 |
| JPMORGAN BETABUILDERS CANADA (BBCA) 474.000 SHARES | AT COST | 30,738 | 33,460 |
| K2 ALTERNATIVE STRAT-R6 (FASRX) 2,608.418 SHARES | AT COST | 30,753 | 28,640 |
| NEUBERGER BERMAN LONG SH-INS (NLSIX) 11,417.414 SHARES | AT COST | 188,310 | 214,077 |
| PIMCO COMMODITYPL STRAT-INS (PCLIX) 6,802.198 SHARES | AT COST | 49,757 | 45,167 |
| PIMCO DYNAMIC BOND-INST (PFIUX) 7,876.389 SHARES | AT COST | 81,209 | 78,606 |
| PIMCO TOTAL RETURN FD-INST (PTTRX) 14,214.230 SHARES | AT COST | 130,020 | 120,536 |
| SPDR EURO STOXX 50 ETF (FEZ) 1,555.000 SHARES | AT COST | 75,758 | 74,873 |
| SPDR OIL & GAS EQUIP & SERV (XES) 311.000 SHARES | AT COST | 25,607 | 24,544 |
| VANECK GOLD MINERS ETF (GDX) 974.000 SHARES | AT COST | 36,335 | 33,028 |
| VANECK SEMICONDUCTOR ETF (SMH) 134.000 SHARES | AT COST | 31,079 | 32,451 |
| VANGUARD FTSE EUROPE ETF (VGK) 1,070.000 SHARES | AT COST | 66,724 | 67,913 |
| VANGUARD TTL BD MKT IDX-ADM (VBTLX) 43,143.780 SHARES | AT COST | 408,261 | 409,003 |
| WISDOMTREE JAPAN HEDGED EQ (DXJ) 388.000 SHARES | AT COST | 42,477 | 42,792 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 0 | 250 | |
| OFFICE AND OTHER EXPENSES | 108 | 0 | 108 | |
| POST OFFICE BOX RENTAL | 87 | 0 | 87 | |
| OTHER INVESTMENT EXPENSES | 3 | 3 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 32,473 | 32,473 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 1,200 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 119 | 0 | 0 |