| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,163 | 12,082 | 12,081 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORIGINAL | 1954-10-01 | 8,000 | 8,000 | SL | 50.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1955-01-01 | 68,217 | 68,217 | SL | 50.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1956-01-01 | 31,285 | 31,285 | SL | 50.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1957-01-01 | 4,678 | 4,678 | SL | 50.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1959-01-01 | 105 | 105 | SL | 50.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1962-01-01 | 1,459 | 1,459 | SL | 20.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1962-01-01 | 95 | 95 | SL | 20.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1964-01-01 | 279 | 279 | SL | 20.000000000000 | 0 | 0 | 0 | |
| DRIVEWAY | 1969-01-01 | 703 | 703 | SL | 20.000000000000 | 0 | 0 | 0 | |
| ADDITION TO HOME | 1972-01-01 | 251,742 | 251,742 | SL | 40.000000000000 | 0 | 0 | 0 | |
| DRIVEWAY | 1972-01-01 | 9,500 | 9,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PAVING | 1973-01-01 | 3,042 | 3,042 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPLETION OF ADDITION | 1973-01-01 | 16,391 | 16,391 | SL | 40.000000000000 | 0 | 0 | 0 | |
| DOORS | 1977-04-01 | 7,417 | 7,417 | SL | 20.000000000000 | 0 | 0 | 0 | |
| HANDRAILS | 1978-06-01 | 1,459 | 1,459 | SL | 20.000000000000 | 0 | 0 | 0 | |
| NEW WING | 1979-12-07 | 78,842 | 78,842 | SL | 20.000000000000 | 0 | 0 | 0 | |
| NEW WING-1980 | 1980-12-01 | 154,178 | 154,178 | SL | 20.000000000000 | 0 | 0 | 0 | |
| NEW WING | 1980-12-01 | 30,957 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| STAINED GLASS WINDOWS-SUNROOM | 1985-06-01 | 2,682 | 2,682 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS WALK IN | 2003-05-07 | 4,884 | 4,884 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2003-05-13 | 1,057 | 1,057 | SL | 20.000000000000 | 0 | 0 | 0 | |
| HANDICAP RAMP | 2003-07-19 | 2,237 | 2,237 | SL | 20.000000000000 | 0 | 0 | 0 | |
| CULVERT AT BACK ENTRANCE | 2003-09-10 | 16,994 | 16,994 | SL | 20.000000000000 | 0 | 0 | 0 | |
| ELECTRICALLY WORK - ADDITION | 2004-07-11 | 1,097 | 1,069 | SL | 20.000000000000 | 28 | 0 | 28 | |
| GUTTERING AND FASCIA | 2004-07-29 | 1,500 | 1,456 | SL | 20.000000000000 | 44 | 0 | 44 | |
| STORAGE BUILDING | 2004-12-31 | 32,501 | 12,350 | SL | 50.000000000000 | 650 | 0 | 650 | |
| ADD'I COST IN STORAGE BUILDING | 2005-02-21 | 306 | 115 | SL | 50.000000000000 | 6 | 0 | 6 | |
| FRONT ENTRY DOOR | 2006-11-01 | 5,147 | 2,209 | SL | 40.000000000000 | 129 | 0 | 97 | |
| AUTOMATIC DOOR | 2009-06-17 | 2,613 | 2,547 | SL | 15.000000000000 | 66 | 0 | 66 | |
| ROOF | 2009-10-07 | 104,651 | 73,910 | SL | 20.000000000000 | 5,233 | 0 | 3,924 | |
| GABEL REPAIRS & SCREENED | 2010-06-25 | 10,285 | 3,561 | SL | 39.000000000000 | 264 | 0 | 264 | |
| SUNROOM KEYPAD | 2010-07-21 | 3,181 | 1,087 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CARPET ROOM 119 | 2013-01-21 | 534 | 534 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WALLS IN KITCHEN | 2013-02-18 | 2,445 | 667 | SL | 39.000000000000 | 63 | 0 | 63 | |
| REFRIGERATOR | 2013-07-29 | 3,184 | 3,184 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GOLF CAR | 2013-09-23 | 4,795 | 4,795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2014 BUILDING REMODEL | 2014-12-01 | 139,479 | 31,617 | SL | 39.000000000000 | 3,576 | 0 | 3,576 | |
| SPRINKLER SYSTEM | 2014-12-08 | 57,510 | 57,510 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SPRINKLER SYSTEM | 2015-04-23 | 32,965 | 32,965 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2015-12-15 | 139,019 | 28,814 | SL | 39.000000000000 | 3,565 | 0 | 3,565 | |
| 2 AIR CONDITIONERS | 2015-12-15 | 9,671 | 2,004 | SL | 39.000000000000 | 248 | 0 | 248 | |
| MAIN HALL A/C | 2016-11-07 | 2,977 | 547 | SL | 39.000000000000 | 76 | 0 | 76 | |
| WATER HEATER | 2016-12-15 | 4,223 | 3,132 | SL | 10.000000000000 | 422 | 0 | 317 | |
| BUILDING IMPROVEMENTS | 2017-11-20 | 80,876 | 14,689 | SL | 39.000000000000 | 2,074 | 0 | 2,074 | |
| BUILDING IMPROVEMENTS | 2017-11-20 | 86,536 | 13,498 | SL | 39.000000000000 | 2,219 | 0 | 2,219 | |
| FIRE ALARM PANEL | 2017-12-15 | 4,812 | 4,812 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER HEATER | 2017-12-15 | 2,868 | 1,745 | SL | 10.000000000000 | 287 | 0 | 215 | |
| PTAC | 2018-02-27 | 630 | 630 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NURSE COMPUTER LE COMPUTER | 2018-03-01 | 3,023 | 3,023 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DRYER | 2018-03-19 | 582 | 582 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BEAUTY SHOP CHAIR | 2018-04-23 | 1,069 | 1,069 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2018-07-15 | 8,718 | 8,718 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TV REFRIGERATORS | 2018-07-17 | 2,520 | 2,520 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADMISSIONS | 2018-08-16 | 1,506 | 1,506 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WI-FI & EXTENDERS | 2018-09-18 | 1,290 | 1,290 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TV DVD SHELF CABLES | 2018-10-22 | 535 | 535 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PAPER SHREDDER | 2018-10-22 | 621 | 621 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PTAC | 2018-10-30 | 710 | 710 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PTAC | 2018-11-15 | 881 | 881 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARDIAC MONITOR STAND | 2018-11-19 | 2,045 | 1,875 | SL | 10.000000000000 | 170 | 0 | 153 | |
| IMPROVEMENTS | 2018-12-31 | 86,991 | 11,153 | SL | 39.000000000000 | 2,231 | 0 | 2,231 | |
| TIME CLOCK | 2018-12-31 | 510 | 510 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RESIDENT REFRIGERATORS | 2019-07-02 | 1,025 | 453 | SL | 10.000000000000 | 103 | 0 | 77 | |
| 2 PTCAC UNITS | 2019-07-22 | 3,075 | 1,359 | SL | 10.000000000000 | 308 | 0 | 231 | |
| PTAC UNIT 7000 BTU | 2019-08-22 | 1,467 | 782 | SL | 5.000000000000 | 293 | 0 | 196 | |
| COMPUTERS | 2019-08-27 | 5,713 | 4,952 | SL | 5.000000000000 | 761 | 0 | 761 | |
| HOME FURNISHING | 2019-12-26 | 62,777 | 25,111 | SL | 10.000000000000 | 6,278 | 0 | 4,708 | |
| KORESEN FIRE AND SECURITY | 2019-12-31 | 1,532 | 157 | SL | 39.000000000000 | 39 | 0 | 39 | |
| MASH WORKS | 2019-12-31 | 2,414 | 248 | SL | 39.000000000000 | 62 | 0 | 62 | |
| IMPROVEMENTS | 2019-12-31 | 196,021 | 20,105 | SL | 39.000000000000 | 5,026 | 0 | 5,026 | |
| HOME IMPROVEMENTS | 2019-12-31 | 60,075 | 6,161 | SL | 39.000000000000 | 1,540 | 0 | 1,540 | |
| MEDLINE | 2019-12-31 | 6,717 | 2,687 | SL | 10.000000000000 | 672 | 0 | 504 | |
| DECORATIONS | 2020-03-09 | 3,000 | 1,150 | SL | 10.000000000000 | 300 | 0 | 225 | |
| IPAD | 2020-04-06 | 7,520 | 5,640 | SL | 5.000000000000 | 1,504 | 0 | 1,128 | |
| PTAC UNIT | 2020-04-06 | 768 | 288 | SL | 10.000000000000 | 77 | 0 | 58 | |
| TOUCHSCREEN LAPTOP | 2020-04-14 | 1,192 | 893 | SL | 5.000000000000 | 238 | 0 | 179 | |
| ROCKER RECLINER | 2020-05-05 | 659 | 242 | SL | 10.000000000000 | 66 | 0 | 49 | |
| SURFACE BOOKS OFFICE PRO | 2020-05-12 | 4,235 | 3,106 | SL | 5.000000000000 | 847 | 0 | 635 | |
| CUB CADET ZERO TURN | 2020-06-01 | 2,199 | 1,576 | SL | 5.000000000000 | 440 | 0 | 330 | |
| ARTWORK | 2020-08-25 | 8,726 | 2,909 | SL | 10.000000000000 | 873 | 0 | 654 | |
| ELECTRONIC SCALE | 2020-08-25 | 691 | 230 | SL | 10.000000000000 | 69 | 0 | 52 | |
| CAMERA | 2020-09-08 | 3,910 | 2,607 | SL | 5.000000000000 | 782 | 0 | 587 | |
| PTAC | 2020-09-28 | 1,039 | 338 | SL | 10.000000000000 | 104 | 0 | 78 | |
| WASHING MACHINE | 2020-10-01 | 981 | 319 | SL | 10.000000000000 | 98 | 0 | 74 | |
| WASH DRYER REFRIGERATOR | 2020-10-04 | 1,890 | 850 | SL | 5.000000000000 | 378 | 0 | 284 | |
| PATIO HEATERS | 2020-10-09 | 1,437 | 767 | SL | 10.000000000000 | 144 | 0 | 108 | |
| ART & BLINDS | 2020-11-19 | 1,160 | 358 | SL | 10.000000000000 | 116 | 0 | 87 | |
| PTAC | 2020-12-14 | 694 | 284 | SL | 5.000000000000 | 139 | 0 | 104 | |
| IMPROVEMENTS | 2020-12-31 | 61,783 | 4,752 | SL | 39.000000000000 | 1,584 | 0 | 1,584 | |
| SURFACE BOOKS OFFICE PRO | 2021-01-18 | 1,262 | 736 | SL | 5.000000000000 | 252 | 0 | 189 | |
| RECUMBENT CROSS TRAINER | 2021-05-03 | 4,390 | 2,341 | SL | 5.000000000000 | 878 | 0 | 659 | |
| SURFACE PROBOOK'S | 2021-05-03 | 1,855 | 989 | SL | 5.000000000000 | 371 | 0 | 278 | |
| SALON EQUIPMENT | 2021-05-04 | 4,708 | 2,040 | SL | 10.000000000000 | 471 | 0 | 353 | |
| SPEED QUEEN WASHING MACHINE | 2021-07-26 | 1,120 | 271 | SL | 10.000000000000 | 112 | 0 | 84 | |
| PREP TABLE | 2021-08-11 | 2,722 | 658 | SL | 10.000000000000 | 272 | 0 | 204 | |
| WATER HEATER | 2021-08-20 | 4,447 | 1,038 | SL | 10.000000000000 | 445 | 0 | 334 | |
| 3 IPADS | 2021-10-15 | 1,110 | 499 | SL | 5.000000000000 | 222 | 0 | 167 | |
| TABLES | 2021-11-15 | 1,049 | 227 | SL | 10.000000000000 | 105 | 0 | 79 | |
| POPCORN MACHINE | 2021-12-31 | 1,108 | 444 | SL | 5.000000000000 | 222 | 0 | 166 | |
| DRYER I | 2022-01-09 | 1,350 | 158 | SL | 10.000000000000 | 135 | 0 | 101 | |
| SPLIT SYSTEM IN GARAGE OFFICE I | 2022-01-10 | 4,859 | 567 | SL | 10.000000000000 | 486 | 0 | 364 | |
| STORAGE CABINET FOR SALON | 2022-02-21 | 676 | 124 | SL | 10.000000000000 | 68 | 0 | 51 | |
| COMPUTER | 2022-02-21 | 555 | 203 | SL | 5.000000000000 | 111 | 0 | 83 | |
| ART | 2022-03-21 | 1,500 | 263 | SL | 10.000000000000 | 150 | 0 | 113 | |
| PCC GO BOOK | 2022-03-21 | 765 | 268 | SL | 5.000000000000 | 153 | 0 | 115 | |
| FIRE ALARM PANEL | 2022-04-19 | 3,919 | 653 | SL | 10.000000000000 | 392 | 0 | 294 | |
| CARPET - ROOM 112 | 2022-05-02 | 550 | 92 | SL | 10.000000000000 | 55 | 0 | 41 | |
| RECEPTACLES YEAR REC LIGHTS | 2022-05-02 | 910 | 152 | SL | 10.000000000000 | 91 | 0 | 68 | |
| BIDET TOILET SCATS | 2022-05-02 | 7,865 | 2,622 | SL | 5.000000000000 | 1,573 | 0 | 1,180 | |
| CANOPY TENTS | 2022-05-17 | 1,680 | 532 | SL | 5.000000000000 | 336 | 0 | 252 | |
| WATER 1 819 BREWERY | 2022-06-01 | 1,923 | 304 | SL | 10.000000000000 | 192 | 0 | 144 | |
| BIDET RECEPTACLES | 2022-06-13 | 2,028 | 321 | SL | 10.000000000000 | 203 | 0 | 152 | |
| PORTABLE AIR CONDITIONERS | 2022-06-13 | 1,441 | 59 | SL | 39.000000000000 | 37 | 0 | 37 | |
| CARPET- 819 BREWERY | 2022-06-13 | 2,502 | 375 | SL | 10.000000000000 | 250 | 0 | 188 | |
| GALAXY BOOK GO | 2022-07-18 | 857 | 242 | SL | 5.000000000000 | 171 | 0 | 129 | |
| PHONE SYSTEM/NURSE CALL SYSTEM | 2022-08-09 | 11,709 | 1,659 | SL | 10.000000000000 | 1,171 | 0 | 878 | |
| MIRROR | 2022-08-17 | 550 | 73 | SL | 10.000000000000 | 55 | 0 | 41 | |
| ROOM 106 REMODEL | 2022-11-01 | 25,339 | 758 | SL | 39.000000000000 | 650 | 0 | 650 | |
| CARPET - ROOM 103 | 2022-11-21 | 1,391 | 151 | SL | 10.000000000000 | 139 | 0 | 104 | |
| WIRELESS ACCESS POINTS | 2022-12-12 | 2,870 | 311 | SL | 10.000000000000 | 287 | 0 | 215 | |
| CARPET - ROOM ID2 | 2022-12-21 | 1,450 | 145 | SL | 10.000000000000 | 145 | 0 | 109 | |
| KITCHEN HOT WATER HEATER | 2022-12-31 | 3,095 | 310 | SL | 10.000000000000 | 310 | 0 | 232 | |
| ELECTRIC HEATER | 2022-12-31 | 556 | 56 | SL | 10.000000000000 | 56 | 0 | 42 | |
| FURNACE MAIN HALL | 2022-12-31 | 3,500 | 350 | SL | 10.000000000000 | 350 | 0 | 263 | |
| PHONE SYSTEM | 2023-02-27 | 12,788 | 1,172 | SL | 10.000000000000 | 1,279 | 0 | 959 | |
| ROOM 1066 REMODEL | 2023-03-20 | 9,610 | 205 | SL | 39.000000000000 | 246 | 0 | 246 | |
| DISHES SILVERWARE BUS TUBS | 2023-03-29 | 1,431 | 238 | SL | 5.000000000000 | 286 | 0 | 215 | |
| N HALL AC UNIT | 2023-07-31 | 9,250 | 463 | SL | 10.000000000000 | 925 | 0 | 694 | |
| NEW LAPTOP DOCKING STATIONS | 2023-09-01 | 16,845 | 1,123 | SL | 5.000000000000 | 3,369 | 0 | 2,527 | |
| FURNITURE FOR CARMI OFFICE | 2023-09-27 | 3,000 | 143 | SL | 7.000000000000 | 429 | 0 | 321 | |
| S W HALL DOOR | 2023-11-13 | 1,200 | 20 | SL | 10.000000000000 | 120 | 0 | 90 | |
| STAINLESS STEEL TABLES | 2023-11-21 | 10,068 | 168 | SL | 10.000000000000 | 1,007 | 0 | 755 | |
| KITCHEN REMODEL | 2023-12-11 | 34,839 | 74 | SL | 39.000000000000 | 893 | 0 | 893 | |
| DEMO FLOORING PAINTING QTR RND | 2023-12-31 | 5,500 | 12 | SL | 39.000000000000 | 141 | 0 | 141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 782,365 | 782,365 |
| STOCK | 739,395 | 3,355,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH EQUIVALENT | AT COST | 172,270 | 172,270 |
| EXCHANGE TRADED FUNDS | AT COST | 1,528,862 | 4,134,432 |
| OTHER | AT COST | 123,100 | 123,100 |
| CERTIFICATES OF DEPOSITS | AT COST | 400,000 | 402,870 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORIGINAL | 8,000 | 8,000 | 0 | |
| ADDITIONS | 68,217 | 68,217 | 0 | |
| ADDITIONS | 31,285 | 31,285 | 0 | |
| ADDITIONS | 4,678 | 4,678 | 0 | |
| ADDITIONS | 105 | 105 | 0 | |
| ADDITIONS | 1,459 | 1,459 | 0 | |
| ADDITIONS | 95 | 95 | 0 | |
| ADDITIONS | 279 | 279 | 0 | |
| DRIVEWAY | 703 | 703 | 0 | |
| ADDITION TO HOME | 251,742 | 251,742 | 0 | |
| DRIVEWAY | 9,500 | 9,500 | 0 | |
| PAVING | 3,042 | 3,042 | 0 | |
| COMPLETION OF ADDITION | 16,391 | 16,391 | 0 | |
| DOORS | 7,417 | 7,417 | 0 | |
| HANDRAILS | 1,459 | 1,459 | 0 | |
| NEW WING | 78,842 | 78,842 | 0 | |
| NEW WING-1980 | 154,178 | 154,178 | 0 | |
| NEW WING | 30,957 | 0 | 30,957 | |
| STAINED GLASS WINDOWS-SUNROOM | 2,682 | 2,682 | 0 | |
| BUILDING IMPROVEMENTS WALK IN | 4,884 | 4,884 | 0 | |
| BUILDING IMPROVEMENTS | 1,057 | 1,057 | 0 | |
| HANDICAP RAMP | 2,237 | 2,237 | 0 | |
| CULVERT AT BACK ENTRANCE | 16,994 | 16,994 | 0 | |
| ELECTRICALLY WORK - ADDITION | 1,097 | 1,097 | 0 | |
| GUTTERING AND FASCIA | 1,500 | 1,500 | 0 | |
| STORAGE BUILDING | 32,501 | 13,000 | 19,501 | |
| ADD'I COST IN STORAGE BUILDING | 306 | 121 | 185 | |
| FRONT ENTRY DOOR | 5,147 | 2,338 | 2,809 | |
| AUTOMATIC DOOR | 2,613 | 2,613 | 0 | |
| ROOF | 104,651 | 79,143 | 25,508 | |
| GABEL REPAIRS & SCREENED | 10,285 | 3,825 | 6,460 | |
| SUNROOM KEYPAD | 3,181 | 1,087 | 2,094 | |
| CARPET ROOM 119 | 534 | 534 | 0 | |
| WALLS IN KITCHEN | 2,445 | 730 | 1,715 | |
| REFRIGERATOR | 3,184 | 3,184 | 0 | |
| GOLF CAR | 4,795 | 4,795 | 0 | |
| 2014 BUILDING REMODEL | 139,479 | 35,193 | 104,286 | |
| SPRINKLER SYSTEM | 57,510 | 57,510 | 0 | |
| SPRINKLER SYSTEM | 32,965 | 32,965 | 0 | |
| BUILDING IMPROVEMENTS | 139,019 | 32,379 | 106,640 | |
| 2 AIR CONDITIONERS | 9,671 | 2,252 | 7,419 | |
| MAIN HALL A/C | 2,977 | 623 | 2,354 | |
| WATER HEATER | 4,223 | 3,554 | 669 | |
| BUILDING IMPROVEMENTS | 80,876 | 16,763 | 64,113 | |
| BUILDING IMPROVEMENTS | 86,536 | 15,717 | 70,819 | |
| FIRE ALARM PANEL | 4,812 | 4,812 | 0 | |
| WATER HEATER | 2,868 | 2,032 | 836 | |
| PTAC | 630 | 630 | 0 | |
| NURSE COMPUTER LE COMPUTER | 3,023 | 3,023 | 0 | |
| DRYER | 582 | 582 | 0 | |
| BEAUTY SHOP CHAIR | 1,069 | 1,069 | 0 | |
| CHAIRS | 8,718 | 8,718 | 0 | |
| TV REFRIGERATORS | 2,520 | 2,520 | 0 | |
| ADMISSIONS | 1,506 | 1,506 | 0 | |
| WI-FI & EXTENDERS | 1,290 | 1,290 | 0 | |
| TV DVD SHELF CABLES | 535 | 535 | 0 | |
| PAPER SHREDDER | 621 | 621 | 0 | |
| PTAC | 710 | 710 | 0 | |
| PTAC | 881 | 881 | 0 | |
| CARDIAC MONITOR STAND | 2,045 | 2,045 | 0 | |
| IMPROVEMENTS | 86,991 | 13,384 | 73,607 | |
| TIME CLOCK | 510 | 510 | 0 | |
| RESIDENT REFRIGERATORS | 1,025 | 556 | 469 | |
| 2 PTCAC UNITS | 3,075 | 1,667 | 1,408 | |
| PTAC UNIT 7000 BTU | 1,467 | 1,075 | 392 | |
| COMPUTERS | 5,713 | 5,713 | 0 | |
| HOME FURNISHING | 62,777 | 31,389 | 31,388 | |
| KORESEN FIRE AND SECURITY | 1,532 | 196 | 1,336 | |
| MASH WORKS | 2,414 | 310 | 2,104 | |
| IMPROVEMENTS | 196,021 | 25,131 | 170,890 | |
| HOME IMPROVEMENTS | 60,075 | 7,701 | 52,374 | |
| MEDLINE | 6,717 | 3,359 | 3,358 | |
| DECORATIONS | 3,000 | 1,450 | 1,550 | |
| IPAD | 7,520 | 7,144 | 376 | |
| PTAC UNIT | 768 | 365 | 403 | |
| TOUCHSCREEN LAPTOP | 1,192 | 1,131 | 61 | |
| ROCKER RECLINER | 659 | 308 | 351 | |
| SURFACE BOOKS OFFICE PRO | 4,235 | 3,953 | 282 | |
| CUB CADET ZERO TURN | 2,199 | 2,016 | 183 | |
| ARTWORK | 8,726 | 3,782 | 4,944 | |
| ELECTRONIC SCALE | 691 | 299 | 392 | |
| CAMERA | 3,910 | 3,389 | 521 | |
| PTAC | 1,039 | 442 | 597 | |
| WASHING MACHINE | 981 | 417 | 564 | |
| WASH DRYER REFRIGERATOR | 1,890 | 1,228 | 662 | |
| PATIO HEATERS | 1,437 | 911 | 526 | |
| ART & BLINDS | 1,160 | 474 | 686 | |
| PTAC | 694 | 423 | 271 | |
| IMPROVEMENTS | 61,783 | 6,336 | 55,447 | |
| SURFACE BOOKS OFFICE PRO | 1,262 | 988 | 274 | |
| RECUMBENT CROSS TRAINER | 4,390 | 3,219 | 1,171 | |
| SURFACE PROBOOK'S | 1,855 | 1,360 | 495 | |
| SALON EQUIPMENT | 4,708 | 2,511 | 2,197 | |
| SPEED QUEEN WASHING MACHINE | 1,120 | 383 | 737 | |
| PREP TABLE | 2,722 | 930 | 1,792 | |
| WATER HEATER | 4,447 | 1,483 | 2,964 | |
| 3 IPADS | 1,110 | 721 | 389 | |
| TABLES | 1,049 | 332 | 717 | |
| POPCORN MACHINE | 1,108 | 666 | 442 | |
| DRYER I | 1,350 | 293 | 1,057 | |
| SPLIT SYSTEM IN GARAGE OFFICE I | 4,859 | 1,053 | 3,806 | |
| STORAGE CABINET FOR SALON | 676 | 192 | 484 | |
| COMPUTER | 555 | 314 | 241 | |
| ART | 1,500 | 413 | 1,087 | |
| PCC GO BOOK | 765 | 421 | 344 | |
| FIRE ALARM PANEL | 3,919 | 1,045 | 2,874 | |
| CARPET - ROOM 112 | 550 | 147 | 403 | |
| RECEPTACLES YEAR REC LIGHTS | 910 | 243 | 667 | |
| BIDET TOILET SCATS | 7,865 | 4,195 | 3,670 | |
| CANOPY TENTS | 1,680 | 868 | 812 | |
| WATER 1 819 BREWERY | 1,923 | 496 | 1,427 | |
| BIDET RECEPTACLES | 2,028 | 524 | 1,504 | |
| PORTABLE AIR CONDITIONERS | 1,441 | 96 | 1,345 | |
| CARPET- 819 BREWERY | 2,502 | 625 | 1,877 | |
| GALAXY BOOK GO | 857 | 413 | 444 | |
| PHONE SYSTEM/NURSE CALL SYSTEM | 11,709 | 2,830 | 8,879 | |
| MIRROR | 550 | 128 | 422 | |
| ROOM 106 REMODEL | 25,339 | 1,408 | 23,931 | |
| CARPET - ROOM 103 | 1,391 | 290 | 1,101 | |
| WIRELESS ACCESS POINTS | 2,870 | 598 | 2,272 | |
| CARPET - ROOM ID2 | 1,450 | 290 | 1,160 | |
| KITCHEN HOT WATER HEATER | 3,095 | 620 | 2,475 | |
| ELECTRIC HEATER | 556 | 112 | 444 | |
| FURNACE MAIN HALL | 3,500 | 700 | 2,800 | |
| PHONE SYSTEM | 12,788 | 2,451 | 10,337 | |
| ROOM 1066 REMODEL | 9,610 | 451 | 9,159 | |
| DISHES SILVERWARE BUS TUBS | 1,431 | 524 | 907 | |
| N HALL AC UNIT | 9,250 | 1,388 | 7,862 | |
| NEW LAPTOP DOCKING STATIONS | 16,845 | 4,492 | 12,353 | |
| FURNITURE FOR CARMI OFFICE | 3,000 | 572 | 2,428 | |
| S W HALL DOOR | 1,200 | 140 | 1,060 | |
| STAINLESS STEEL TABLES | 10,068 | 1,175 | 8,893 | |
| KITCHEN REMODEL | 34,839 | 967 | 33,872 | |
| DEMO FLOORING PAINTING QTR RND | 5,500 | 153 | 5,347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| POSEY COUNTY F.B. STOCK | 91 | 91 | 91 |
| OIL RECEIVABLE | 18,207 | 27,768 | 27,768 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIAL EVENTS | 10,923 | 0 | 0 | 10,923 |
| ADVERTISING | 19,987 | 0 | 0 | 19,987 |
| EDUCATION | 8,357 | 0 | 0 | 8,357 |
| SMALL KITCHEN EQUIPMENT | 3,423 | 0 | 0 | 3,423 |
| PROFESSIONAL DUES | 6,344 | 0 | 0 | 6,344 |
| CLEANING SUPPLIES | 4,713 | 0 | 0 | 4,713 |
| IT CONSULTANT | 44,858 | 0 | 0 | 44,858 |
| IT SUPPLIES | 74,928 | 0 | 0 | 74,928 |
| GASOLINE - VANS | 2,504 | 0 | 0 | 2,504 |
| VAN LEASE | 1,196 | 0 | 0 | 1,196 |
| GARDEN | 2,351 | 0 | 0 | 2,351 |
| PUBLIC RELATIONS | 1,716 | 0 | 0 | 1,716 |
| BEAUTICIAN PAYMENTS | 28 | 0 | 0 | 28 |
| HELP WANTED | 1,832 | 0 | 0 | 1,832 |
| PERSONAL PROTECTIVE EQUIPMENT | 1,185 | 0 | 0 | 1,185 |
| 401K FEES | 1,863 | 0 | 0 | 1,863 |
| CONCESSION INCOME | 2,008 | 0 | 0 | 2,008 |
| COST OF GOODS SOLD | -470 | 0 | 0 | -470 |
| PAPER SUPPLIES - OTHER | 12,884 | 0 | 0 | 12,884 |
| SPA TUB SUPPLIES | 241 | 0 | 0 | 241 |
| MEDICAL EDUCATION & SEMINARS | 600 | 0 | 0 | 600 |
| INCONTINENCE SUPPLIES | 3,272 | 0 | 0 | 3,272 |
| FOOD | 80,431 | 0 | 0 | 80,431 |
| SUNDRY SUPPLIES | 983 | 0 | 0 | 983 |
| LINENS - HOUSEKEEPING | 4,187 | 0 | 0 | 4,187 |
| MISCELLANEOUS HOME SUPPLIES | 11,622 | 0 | 0 | 11,622 |
| INSURANCE - HOME | 62,324 | 0 | 0 | 62,324 |
| INSURANCE EMPLOYEE | 90,576 | 0 | 0 | 90,576 |
| CASUAL LABOR | 88,195 | 0 | 0 | 88,195 |
| OUTSIDE EQUIPMENT MAINTENANCE | 11,553 | 0 | 0 | 11,553 |
| INSIDE EQUIPMENT MAINTENANCE | 34,547 | 0 | 0 | 34,547 |
| CONSULTATIONS | 101,237 | 0 | 0 | 101,237 |
| DIETARY CONSULTANT | 551 | 0 | 0 | 551 |
| MEDICAL SUPPLIES | 17,467 | 0 | 0 | 17,467 |
| EMPLOYEE EXPENSE | 12,469 | 0 | 0 | 12,469 |
| DOCTOR & HOSPITALS | 100 | 0 | 0 | 100 |
| OFFICE SUPPLIES | 19,732 | 0 | 0 | 19,732 |
| MISCELLANEOUS EXPENSE | 2,320 | 0 | 0 | 2,320 |
| MAGAZINES & SUBSCRIPTIONS | 881 | 0 | 0 | 881 |
| BANK FEES - GENERAL FUND | 24,149 | 24,149 | 0 | 0 |
| DISHWASHER RENTAL | 600 | 0 | 0 | 600 |
| LIFE ENRICHMENT DIRECTOR | 10,339 | 0 | 0 | 10,339 |
| MARKETING | 21,087 | 0 | 0 | 21,087 |
| IT DIRECTOR | 22,445 | 0 | 0 | 22,445 |
| HOSPICE CLINICAL DIRECTOR | 53,503 | 0 | 0 | 53,503 |
| HOSPICE RN CASE MANAGER | 33,379 | 0 | 0 | 33,379 |
| NURSING HOME EXPENSE | 2,409 | 0 | 0 | 2,409 |
| FEES | 193 | 0 | 0 | 193 |
| BAD DEBT | 33,406 | 0 | 0 | 33,406 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME OIL | 293,169 | 293,169 | 293,169 |
| INCOME - NEW RESIDENTS | 701,469 | 701,469 | |
| LAUNDRY INCOME | 15,091 | 15,091 | |
| INCOME BEAUTY SALON | 1,644 | 1,644 | |
| PHARMACY CONSULT INCOME | 452 | 452 | |
| INCONTINENT SUPPLY SERVICE | 7,655 | 7,655 | |
| IN ROOM TELEPHONES | 150 | 150 | |
| MISCELLANEOUS | 1,681 | 1,681 | |
| SERVICE INCOME LEVEL | 112,233 | 112,233 | |
| PASSTHROUGH SERVICES | -3,235 | -3,235 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 61,331 | 51,449 |
| ACCRUED PAYROLL | 60,495 | 46,574 |
| STATE/COUNTY WITHHOLDINGS | 5,692 | 5,497 |
| UNEMPLOYMENT TAXES | 269 | 352 |
| ACCRUED PAYROLL TAXES | 4,588 | 3,477 |
| PAYROLL LIABILITIES | 0 | 467 |
| 401 K WITHHOLDING | 0 | 2,559 |
| ACCRUED EXCISE TAX | 0 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA EXPENSE | 99,192 | 0 | 0 | 99,192 |
| UNEMPLOYMENT TAXES | 2,180 | 0 | 0 | 2,180 |
| TAXES-OIL | 24,616 | 24,616 | 0 | 0 |
| INCOME TAXES | 7,214 | 0 | 7,214 | 0 |