| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,074 | 0 | 0 | 2,074 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2009-01-01 | 1,897 | 1,897 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-04-01 | 295 | 295 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-04-01 | 5,037 | 5,037 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AUTO | 2015-01-08 | 58,884 | 58,884 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4721 NICOL COMN | 2010-03-26 | 83,834 | 42,903 | SL | 27.500000000000 | 3,049 | 3,049 | 0 | |
| LAND | 2010-03-26 | 35,929 | L | 0 | 0 | 0 | |||
| FURNITURE | 2020-10-02 | 932 | 605 | SL | 5.000000000000 | 186 | 186 | 0 | |
| FURNITURE | 2020-12-09 | 623 | 385 | SL | 5.000000000000 | 125 | 125 | 0 | |
| FURNITURE | 2020-10-09 | 11,370 | 7,391 | SL | 5.000000000000 | 2,274 | 2,274 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 1,897 | 1,897 | 0 | 0 |
| FURNITURE | 295 | 295 | 0 | 0 |
| FURNITURE | 5,037 | 5,037 | 0 | 0 |
| 4721 NICOL COMN | 83,834 | 45,952 | 37,882 | 83,834 |
| LAND | 35,929 | 0 | 35,929 | 35,929 |
| FURNITURE | 932 | 791 | 141 | 141 |
| FURNITURE | 623 | 510 | 113 | 113 |
| FURNITURE | 11,370 | 9,665 | 1,705 | 1,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,856 | 0 | 0 | 20,856 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 219 | 0 | 0 | 219 |
| FILING FEE | 25 | 0 | 0 | 25 |
| OFFICE EXPENSE | 48 | 0 | 0 | 48 |
| MEMBERSHIP DUES | 120 | 0 | 0 | 120 |
| UTILITIES | 3,765 | 0 | 0 | 3,765 |
| INSURANCE | 1,725 | 0 | 0 | 1,725 |
| AUTO EXPENSE | 25 | 0 | 0 | 25 |
| TELEPHONE | 1,479 | 0 | 0 | 1,479 |
| INTERNET | 482 | 0 | 0 | 482 |
| MAINTENANCE | 4,936 | 0 | 0 | 4,936 |
| ASSOCIATION DUES | 4,770 | 4,770 | 0 | |
| INSURANCE | 412 | 412 | 0 | |
| TAXES | 2,683 | 2,683 | 0 | |
| TELEPHONE | 634 | 634 | 0 | |
| AUTO EXPENSES | 1,036 | 1,036 | 0 | |
| UTILITIES | 941 | 941 | 0 | |
| REPAIRS | 0 | 0 | 0 | |
| INTERNET EXPENSE | 120 | 120 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 829 | 829 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM SHAREHOLDER | 76,473 | 90,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB TAX | 1,647 | 0 | 0 | 0 |