| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expense | 32,580 | 13,032 | 19,548 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 0 | 0 |
| Accenture PLC Ireland SHS Class A | 42,050 | 49,829 |
| Adobe Inc | 38,844 | 65,029 |
| Alphabet Inc | 60,025 | 90,379 |
| ALTRIA GROUP INCORPORATED | 24,194 | 21,300 |
| Amazon | 87,982 | 97,849 |
| AON PLC Shs | 0 | 0 |
| Arista Networks Inc | 40,539 | 59,113 |
| ASML Holding | 31,467 | 40,874 |
| Astrazeneca PLC | 0 | 0 |
| AT&T INCORPORATED | 52,701 | 38,510 |
| Autodesk Incorporated | 37,836 | 44,070 |
| Automatic Data Processing | 16,657 | 19,104 |
| Bank of America Corp | 44,805 | 51,414 |
| BCE INCORPORATED COM | 41,929 | 38,277 |
| BLACKROCK STRATEGIC INCOME OPP | 881,730 | 869,540 |
| Boston Properties Incorporated | 0 | 0 |
| Boston Scientific Corp | 17,760 | 22,662 |
| Broadcom Inc | 16,091 | 46,883 |
| Burlington Stores Incorporated | 0 | 0 |
| CHEVRON CORPORATION | 32,030 | 47,880 |
| Chipotle Mexican Grille | 22,736 | 27,444 |
| CHUBB LIMITED | 32,124 | 64,636 |
| CISCO SYSTEMS | 29,678 | 50,116 |
| CitiGroup Inc | 50,730 | 41,409 |
| Comcast Corporation | 44,124 | 49,594 |
| CONOCOPHILLIPS | 17,952 | 43,642 |
| Crown Castle Inc | 20,090 | 26,033 |
| DB PRIVATE EQ GLOBAL FUND VII | 309,736 | 554,340 |
| DIAGEO PLC SPON ADR | 19,635 | 25,636 |
| Dow Incorporated | 44,897 | 46,833 |
| DUKE ENERGY | 53,997 | 47,841 |
| Duke Energy Schaffer Cullen | 43,888 | 528,480 |
| Entegris Incorporated | 12,213 | 18,332 |
| Epam Systems Incorporated | 32,240 | 29,734 |
| EXXON MOBIL | 31,297 | 38,692 |
| Fiserv Incorporated | 25,365 | 30,420 |
| Fleetcor Technologies | 0 | 0 |
| Fortinet | 24,454 | 24,583 |
| General Dynamics Corp | 39,996 | 55,829 |
| GENUINE PARTS COMPANY | 19,918 | 33,240 |
| Goldman Sachs GQG Partners Intl | 1,653,357 | 2,004,468 |
| Greenspring Secondary Fund - Stepstone Secondary IV-D | 299,490 | 375,271 |
| HealthPeak (HCP) | 46,526 | 30,433 |
| INTEL CORPORATION | 29,323 | 28,140 |
| Intuit | 42,462 | 64,378 |
| Invesco S&P500 Equal Weight ETF | 612,531 | 634,356 |
| Ishares TR Core MSCI EAFE | 1,597,668 | 1,893,189 |
| Ishares TR Core S&P500 ETF | 845,087 | 1,366,022 |
| ISHARES TR MSCI EMERGING | 397,868 | 468,447 |
| Ishares TR RUS 1000 GRW EFT | 614,878 | 750,952 |
| JOHNSON & JOHNSON | 38,278 | 53,292 |
| JOHNSON CONTROLS | 30,757 | 43,922 |
| JPMORGAN CHASE & COMPANY | 32,632 | 68,720 |
| Kenvue | 35,204 | 43,792 |
| keurig Dr Pepper Inc | 0 | 0 |
| KIMBERLY CLARK CORPORATION | 0 | 0 |
| Linde PLC | 16,759 | 20,946 |
| Lowes Co Inc | 14,890 | 38,279 |
| marshall wace eureka fund plc | 500,000 | 858,121 |
| Mastercard Inc | 16,553 | 19,619 |
| Medtronic PLC | 47,200 | 39,295 |
| MERCK & COMPANY | 20,096 | 37,939 |
| MICROSOFT CORPORATION | 3,274 | 24,067 |
| Microsoft Corporation | 60,821 | 136,879 |
| Monster Beverage Corporation | 17,783 | 20,912 |
| Morgan Stanley COM New | 24,763 | 57,908 |
| Neurocrine Biosciences | 21,311 | 28,724 |
| NEXTERA ENERGY INCORPORATED | 13,471 | 41,546 |
| NOVARTIS A G SPONSORED | 33,399 | 46,345 |
| Nvidia Corp | 45,270 | 89,140 |
| Oreilly Automotive Incorporated | 0 | 0 |
| P2 Capital Fund | 250,000 | 286,849 |
| Paycom Software | 9,665 | 6,822 |
| Paypal Hldgs Incorporated | 0 | 0 |
| PFIZER INCORPORATED | 28,930 | 27,120 |
| PHILIP MORRIS INTERNATIONAL | 42,290 | 46,193 |
| Pimco Total Return Fnd Inst'l | 1,199,119 | 1,064,856 |
| RAYTHEON COMPANY COM | 0 | 0 |
| RTX Corporation | 28,380 | 41,649 |
| Schwab Charles Corp | 26,112 | 26,626 |
| SEG Partners Offshore | 350,000 | 335,961 |
| Siemens A G Sponsored ADR | 26,048 | 40,356 |
| Solaredge Technologies Incorporated | 0 | 0 |
| Target | 15,770 | 27,629 |
| Thermo Fisher Scientific Inc | 12,107 | 11,677 |
| THIRD POINT OFFSHORE | 250,000 | 305,115 |
| THORNBURG LTD TERM INCOME INST. | 921,385 | 887,657 |
| TRAVELERS COMPANIES INCORPORATED | 17,134 | 32,193 |
| Truist Finl Corp - Suntrust Bank | 53,358 | 41,461 |
| UNILEVER N V N Y SHS | 31,032 | 34,324 |
| United Parces Svs | 32,773 | 31,918 |
| UnitedHealth Group | 0 | 0 |
| Vici PPTYS Inc | 36,573 | 38,670 |
| Visa Incorporated Com Class A | 37,176 | 49,467 |
| WEYERHAEUSER | 165,025 | 364,563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AZALEA CAPITAL PARTNERS | AT COST | 4,009 | 15,039 |
| MED PROPERTIES PARTNERSHIP INVESTMENT II | AT COST | 1 | 24,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Oil Rights - Midland Tax | 1 | 1 | 1 |
| State tax withheld | 1,543 | 0 | 0 |
| Prepaid taxes | 9,086 | 3,730 | 3,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Web Hosting Fee | 676 | 676 | ||
| Subscription - Grant Management | 7,323 | 7,323 | ||
| Dues and Subscriptions - Other | 1,000 | 1,000 | ||
| Ordinary Partnership | 226 | 226 | ||
| Bank Service Charge | 31 | 31 | ||
| Office Supplies | 279 | 85 | 194 | |
| Investmenet Expenses from K1s | 3,031 | 3,031 | ||
| Real estate Pship Activity | 3,204 | 3,204 | ||
| Investment Interest Expense | 2 | 2 | ||
| Associations & Memberships | 815 | 815 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIONEER NATURAL RESRC PROPERTY ROYALTIES | 54 | 54 | |
| OTHER PARTNERSHIP INCOME | 34 | 34 |
| Description | Amount |
|---|---|
| Prior Year Tax Accrual | 2,405 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Estimated tax payment due | 6,500 | 2,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 41,087 | 41,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 9,512 | |||
| Foreign Tax | 1,613 | 1,613 |