| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,000 | 0 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C 285 SHS | 7,894 | 54,275 |
| APPLE INC 255 SHS | 3,728 | 63,857 |
| BANK OF AMERICA CORP COM 185 SHS | 5,621 | 8,131 |
| BERKSHIRE HATHAWAY INC DEL CL B 100 SHS | 6,763 | 45,328 |
| CISCO SYS INC 125 SHS | 2,311 | 7,400 |
| DISNEY WALT CO 195 SHS | 4,989 | 21,713 |
| EXPEDITORS INTL WASH INC 135 SHS | 5,020 | 14,954 |
| FASTENAL CO 360 SHS | 7,463 | 25,888 |
| HOME DEPOT INC 105 SHS | 3,556 | 40,844 |
| JOHNSON & JOHNSON 165 SHS | 4,251 | 23,862 |
| JPMORGAN CHASE 235 SHS | 9,005 | 56,332 |
| META PLATFORM INC CL A 40 SHS | 8,998 | 23,420 |
| MICROSOFT CORP 150 SHS | 3,897 | 63,225 |
| O REILLY AUTOMOTIVE INC 40 SHS | 7,053 | 47,432 |
| OMNICON GROUP INC 140 SHS | 4,215 | 12,046 |
| PROGRESSIVE CORP 305 SHS | 7,049 | 73,081 |
| SCHWAB CHARLES CORP NEW COM 365 SHS | 17,798 | 27,014 |
| TE CONNECTIVITY LTD REG 160 SHS | 4,887 | 22,875 |
| TJX COS INC 210 SHS | 1,441 | 25,370 |
| UNION PAC CORP 55 SHS | 5,285 | 12,542 |
| US BANCORP DEL 200 SHS | 6,944 | 9,566 |
| WELLS FARGO 220 SHS | 5,930 | 15,453 |
| PARKER HANNIFIN CORP COM 40 SHS | 16,839 | 25,441 |
| GE VERNOVA INC COM 91 SHS | 11,295 | 29,933 |
| GE AEROSPACE 130 SHS | 12,355 | 21,683 |
| CARMAX INC COM 65 SHS | 4,531 | 5,314 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE DEVELOPED MARKETS ETF 1965 SHS | AT COST | 82,572 | 93,966 |
| VANGUARD INDEX FDS VANGUARD SMALL CAP ETF 160 SHS | AT COST | 16,914 | 38,445 |
| VANGUARD SCOTTSDALE FDS INTERMEDIATE TERM CORPORATE BOND INDEX FUND 1637 SHS | AT COST | 127,613 | 131,402 |
| VANGUARD SCOTTSDALE FDS SHORT TERM GOVERNMENT BOND INDEX FUND 2221 SHS | AT COST | 128,996 | 129,218 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND - INT #1331 2212.389 SHS | AT COST | 32,500 | 36,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,603 | 5,603 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 404 | 404 | 0 |