| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELOITTE TAX | 63,443 | 31,722 | 31,721 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVE | 2002-04-05 | 19,445 | 10,521 | SL | 39.000000000000 | 499 | 0 | ||
| PHONE EQUIPMENT | 2002-03-15 | 9,939 | 9,939 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURE | 2002-11-01 | 101,209 | 101,209 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVE | 2002-11-01 | 9,381 | 4,940 | SL | 39.000000000000 | 241 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 1,376,138 | 1,390,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 27,487,988 | 40,297,758 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADDITION TWO LP | AT COST | 2,376,096 | 2,820,944 |
| ASTEYA PARTNERS DELAWARE LP | AT COST | 2,111,698 | 1,827,394 |
| BARRYS CORNER HOLDINGS LLC | AT COST | 7,660 | 1,163,076 |
| BAUPOST VALUE PARTNERS, L.P.-I | AT COST | 2,204,483 | 2,545,624 |
| BLACK STONE MINERALS, L.P. | AT COST | 697,500 | 0 |
| BOSTON SEED CAPITAL FUND IV LP | AT COST | 334,228 | 336,785 |
| BRAZOS EQUITY FUND III, LP | AT COST | 109,082 | 287,404 |
| BRIGHTSTAR CAPITAL PARTNERS QUALTEK LP | AT COST | 0 | 1,077 |
| BRIGHTSTAR CAPITAL PARTNERS REPLAY LP | AT COST | 407,277 | 851,032 |
| BRIGHTSTAR CAPITAL PARTNERS TEXAS WATER, L.P. | AT COST | 0 | 61,371 |
| CA RESOURCES FUND (U.S. TAX-EXEMPT) L.P. - SERIES BAIN EUROPE III | AT COST | 0 | 139,641 |
| CA RESOURCES FUND (U.S. TAX-EXEMPT) L.P. - SERIES BAIN X | AT COST | 37,578 | 325,537 |
| CASDIN PRIVATE GROWTH EQUITY FUND, L.P. | AT COST | 3,896,662 | 3,133,507 |
| CB OP FEEDER I, LP | AT COST | 94,323 | 0 |
| CB OP FEEDER II LP | AT COST | 10,906 | 0 |
| CB OP FEEDER III, LP | AT COST | 70,799 | 0 |
| CB OP FEEDER V, LP | AT COST | 41,229 | 0 |
| CB OP FEEDER V-B, LP | AT COST | 3,298 | 0 |
| CB OP FEEDER VI, LP | AT COST | 24,448 | 0 |
| CB OP FEEDER VII, LP | AT COST | 62,001 | 0 |
| CB OP AGGREGATOR II-B, LP | AT COST | 1,165 | 0 |
| CB OFFSHORE EQUITY FUND IX, LP | AT COST | 1,326,045 | 2,234,171 |
| CB OFFSHORE EQUITY FUND VIII LP | AT COST | 2,278,751 | 2,508,328 |
| CHARLESBANK EQUITY FUND VII, LP | AT COST | 209,760 | 14,836 |
| CHARLES RIVER INSTITUTIONAL FUND III, L.P. | AT COST | 60,125 | 0 |
| CHESTNUT HILL VENTURES, LLC | AT COST | 27,222 | 73,713 |
| COLLAB+CONSUMER FUND I, LP | AT COST | 0 | 939,618 |
| COLLABORATIVE IV, L.P. | AT COST | 894,732 | 1,837,272 |
| COLLABORATIVE V, L.P. | AT COST | 989,156 | 799,046 |
| CORMORANT PRIVATE HEALTHCARE FUND IV, LP | AT COST | 1,481,315 | 1,639,283 |
| DIV CHARLES PARK INVESTOR, LP | AT COST | 14,097 | 11,097 |
| ELEPHANT PARTNERS 2023 SPV-A LP | AT COST | 3,007,772 | 3,005,827 |
| ELEPHANT PARTNERS I LP | AT COST | 2,120,232 | 2,241,298 |
| ELEPHANT PARTNERS II-B LP | AT COST | 1,106,618 | 2,633,952 |
| ELEPHANT PARTNERS III-B LP | AT COST | 2,030,214 | 2,678,806 |
| ELEPHANT PARTNERS IV-B LP | AT COST | 3,452,293 | 3,366,665 |
| ELEPHANT PARTNERS V-B LP | AT COST | 200,000 | 200,000 |
| ETHOS BEIGNET DIRECT, LLC | AT COST | 1,864,553 | 5,732,763 |
| ETHOS CAPITAL INVESTMENTS A LP | AT COST | 1,683,914 | 2,923,709 |
| FARALLON CAPITAL INSTITUTIONAL PARTNERS, LP | AT COST | 1,940,323 | 55,775 |
| FARALLON CAPITAL PARTNERS, LP | AT COST | 0 | 204,428 |
| GREENOAKS CAPITAL OPPORTUNITIES FUND V LP | AT COST | 513,886 | 290,990 |
| HILLHOUSE FUND IV LP | AT COST | 3,653,395 | 4,740,798 |
| HOLDCO OPPORTUNITIES FUND II, LP | AT COST | 138,236 | 1,054,930 |
| HOF III LIQUIDATING PARTNERSHIP LP | AT COST | 3,294,964 | 1,755,713 |
| HOLDCO OPPORTUNITIES FUND IV, L.P. | AT COST | 4,377,208 | 4,636,542 |
| JMC PLATFORM FUND II-B LP | AT COST | 1,255,243 | 1,207,254 |
| KINGSWAY FRONTIER CONSUMER OPPORTUNITIES (FCO2) GROWTH FUND II LTD | AT COST | 1,496,162 | 1,300,925 |
| REVELATION (FKA LEERINK) HEALTHCARE FUND II LP | AT COST | 814,255 | 1,239,854 |
| REVELATION (FKA LEERINK) HEALTHCARE FUND III LP | AT COST | 2,033,040 | 1,877,715 |
| LIMINALITY PARTNERS, LP | AT COST | 271,425 | 174,605 |
| LUXOR CAPITAL PARTNERS LIQUIDATING SPV, LLC | AT COST | 3,743 | 385,747 |
| MATRIX PARTNERS CHINA VII, LP | AT COST | 440,157 | 244,061 |
| MATRIX PARTNERS INDIA IV LP | AT COST | 1,045,863 | 794,341 |
| MAVERON EQUITY PARTNERS VI, L.P. | AT COST | 1,090,112 | 2,126,843 |
| MAVERON EQUITY PARTNERS VII, L.P. | AT COST | 733,322 | 807,362 |
| MAVERON EQUITY PARTNERS VIII, L.P. | AT COST | 427,950 | 319,343 |
| MISCHIEF 2 LP | AT COST | 450,000 | 450,000 |
| MFN PARTNERS LP | AT COST | 6,196,281 | 9,242,155 |
| MITHRIL LP | AT COST | 1,424,275 | 2,386,347 |
| MITHRIL II LP | AT COST | 1,689,702 | 1,622,035 |
| NALANDA INDIA EQUITY FUND LIMITED | AT COST | 447,285 | 614,849 |
| NAVA VENTURES I, LP | AT COST | 982,026 | 1,024,837 |
| NV PARTNERS IV LP | AT COST | 165,782 | 49,527 |
| OAKTREE VALUE EQUITY FUND (DELAWARE), L.P. | AT COST | 0 | 3,915,395 |
| PEAR VENTURES IV, LP | AT COST | 366,632 | 159,440 |
| PRIAM CAPITAL FUND III LP | AT COST | 2,707,133 | 3,204,820 |
| QIMING US HEALTHCARE FUND II LP | AT COST | 2,369,794 | 3,912,806 |
| QIMING US HEALTHCARE FUND III LP | AT COST | 746,240 | 505,022 |
| QIMING US HEALTHCARE FUND LP | AT COST | 729,042 | 549,897 |
| QIMING VENTURE PARTNERS FUND V LP | AT COST | 1,764,084 | 3,580,435 |
| QIMING VENTURE PARTNERS VI, LP | AT COST | 2,177,763 | 3,651,973 |
| QIMING VENTURE PARTNERS VII LP | AT COST | 2,261,329 | 2,925,799 |
| QIMING VENTURE PARTNERS VIII LP | AT COST | 408,899 | 331,686 |
| QIMING VENTURE PARTNERS VIII-HC LP | AT COST | 323,522 | 247,417 |
| RA CAPITAL HEALTHCARE FUND, LP | AT COST | 12,215,559 | 26,317,994 |
| REGENT OFFICE FUND II, LLC | AT COST | 499,105 | 0 |
| REGENT OPPORTUNITY FUND IV, LLC | AT COST | 2,583,338 | 2,268,439 |
| RIVA CAPITAL PARTNERS IV LP | AT COST | 3,595,136 | 5,344,661 |
| ROAD CAPITAL MASTER FUND LP | AT COST | 3,000,000 | 2,545,394 |
| SANKATY CREDIT OPPORTUNITIES IV, L.P. | AT COST | 511,692 | 18,337 |
| SECTION 32 FUND 4, LP | AT COST | 1,524,339 | 1,662,620 |
| SECTION 32 FUND 5, LP | AT COST | 494,512 | 417,264 |
| SHAWSPRING PARTNERS QP FUND LP | AT COST | 4,100,955 | 2,545,834 |
| SHINE CAPITAL I, LP | AT COST | 1,269,950 | 1,448,461 |
| SHINE CAPITAL II | AT COST | 966,893 | 629,929 |
| SHINE CAPITAL OPPORTUNITIES FUND I | AT COST | 286,277 | 296,331 |
| SIXTH STREET OPPORTUNITIES PARTNERS II (B) LP | AT COST | 0 | 22,202 |
| SIXTH STREET OPPORTUNITIES PARTNERS III (B) LP | AT COST | 471,742 | 442,629 |
| SL SPV-1 FEEDER I, L.P. | AT COST | 11,580 | 353,315 |
| SOSIN QP PARTNERS, LP | AT COST | 4,693,929 | 3,411,551 |
| SPARK CAPITAL GROWTH IV | AT COST | 1,046,871 | 447,768 |
| SPARK CAPITAL VII | AT COST | 541,055 | 273,374 |
| SPT LLC | AT COST | 7 | 0 |
| SUMMIT PARTNERS PRIVATE EQUITY FUND VII-B, L.P. | AT COST | 118,165 | 104,016 |
| TCG 2.0-B, LP | AT COST | 2,335,880 | 3,469,897 |
| TCG 3.0-B, LP | AT COST | 1,068,326 | 890,306 |
| TCV VELOCITY FUND I (A), LP | AT COST | 315,671 | 502,819 |
| TENFORE HOLDINGS FUND II, LP | AT COST | 2,516,755 | 5,238,389 |
| TF 88 ACRES FUND I , LP | AT COST | 954,427 | 1,021,252 |
| TF 88 ACRES FUND II, LP | AT COST | 319,251 | 320,051 |
| TF 88 ACRES FUND III, LP | AT COST | 279,965 | 279,965 |
| THRIVE CAPITAL PARTNERS V, L.P. | AT COST | 1,376,646 | 2,717,797 |
| THRIVE CAPITAL PARTNERS VI GROWTH, LP | AT COST | 920,143 | 1,607,628 |
| THRIVE CAPITAL PARTNERS VI, LP | AT COST | 516,570 | 1,372,700 |
| THRIVE CAPITAL PARTNERS VII GROWTH LP | AT COST | 2,014,018 | 2,205,353 |
| THRIVE CAPITAL PARTNERS VII LP | AT COST | 552,050 | 543,758 |
| THRIVE CAPITAL PARTNERS VIII GROWTH LP | AT COST | 1,328,636 | 1,285,152 |
| THRIVE CAPITAL PARTNERS VIII LP | AT COST | 182,797 | 69,349 |
| TIGER GLOBAL PIP 1 LLC | AT COST | 3,000,034 | 2,044,812 |
| TIGER GLOBAL PIP 1-O L.P. | AT COST | 1,486,513 | 1,345,499 |
| TWE DISC AGGREGATOR, LLC | AT COST | 2,041,764 | 2,880,000 |
| OPPS III DELAWARE AIV I-B, L.P. (FKA TOP III DELAWARE AIV I-B, L.P.) | AT COST | 101,723 | 0 |
| ULTRA CAPITAL RAV 1 2016 HOLDINGS LLC | AT COST | 1,125,000 | 1,125,000 |
| ULTRA CAPITAL RAV I FOLLOW-ON FUND BRIDGE LOAN | AT COST | 381,697 | 381,697 |
| UNDERSCORE.VC FUND I, L.P. | AT COST | 941,466 | 1,925,032 |
| UNDERSCORE.VC FUND II, L.P. | AT COST | 1,151,225 | 1,823,923 |
| UNDERSCORE VC FUND II EXT | AT COST | 330,750 | 337,715 |
| UNDERSCORE VC FUND III, L.P. | AT COST | 183,326 | 187,500 |
| VENROCK ASSOCIATES V, L.P. | AT COST | 351,387 | 304,067 |
| WESTCAP BG CONVERT | AT COST | 504,933 | 1,294,016 |
| COMMUNITY FIRST PARTNERS, LLC FKA WESTCAP CELSIUS CO-INVEST 2021, LLC | AT COST | 0 | 28,707 |
| WESTCAP FLYR CO-INVEST 2022, LLC | AT COST | 535,269 | 594,121 |
| WESTCAP GOODLEAP CO-INVEST 2021, LLC | AT COST | 851,125 | 748,475 |
| WESTCAP HOPPER 2021 CO-INVEST, LLC | AT COST | 1,004,317 | 1,251,340 |
| WESTCAP STRATEGIC OPERATOR FUND | AT COST | 654,130 | 0 |
| WESTCAP STRATEGIC OPERATOR FUND II LP | AT COST | 5,034,480 | 5,345,131 |
| WESTCAP STRATEGIC OPERATOR US FEEDER FUND, L.P. | AT COST | 1,784,359 | 16,371,813 |
| WESTCAP STUB LLC | AT COST | 6,518,995 | 7,025,178 |
| WILL VENTURES FUND II | AT COST | 999,232 | 631,719 |
| XFUND 2, L.P. | AT COST | 919,955 | 2,415,984 |
| XFUND 3, LP | AT COST | 389,686 | 323,093 |
| ADDITION ONE, L.P. | AT COST | 2,497,695 | 3,137,744 |
| ADDITION THREE LP | AT COST | 1,945,277 | 2,142,482 |
| ADDITION FOUR LP | AT COST | 700,000 | 398,171 |
| BERKSHIRE FUND VII, L.P. | AT COST | 89,065 | 77,493 |
| CHARLESBANK EQUITY COINVESTMENT FUND VI, LP | AT COST | 371,820 | 49,686 |
| DENHAM COMMODITY PARTNERS FUND V LP | AT COST | 70,659 | 134,142 |
| DENHAM IV CONTINUATION FUND LP | AT COST | 245,956 | 90,034 |
| ETON PARK | AT COST | 6,982 | 139 |
| NALANDA INDIA FUND LIMITED | AT COST | 1,379,025 | 5,739,801 |
| GLENDON OPPORTUNITIES FUND LP | AT COST | 0 | 781,045 |
| RESOURCE CAPITAL FUND IV L.P. | AT COST | 239,751 | 90,873 |
| RHO VENTURES V, LP | AT COST | 180,426 | 96,071 |
| RIVA CAPITAL PARTNERS III, LP | AT COST | 805,622 | 773,086 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XI L.P. | AT COST | 4,450,203 | 4,635,734 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XII LP | AT COST | 3,053,066 | 3,922,408 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XIV LP | AT COST | 2,749,737 | 1,945,739 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XV FEEDER LP | AT COST | 1,859,832 | 1,249,134 |
| TRG FORESTRY FUND 8-B LP | AT COST | 28,764 | 6,218 |
| VENROCK ASSOCIATES VI, LP | AT COST | 0 | 3,210,419 |
| VENROCK ASSOCIATES IV, LP | AT COST | 1,662,406 | 125,845 |
| WLR RECOVERY FUND IV, L.P. | AT COST | 222,848 | 926 |
| CHESTNUT HEDGE FUND LLC | AT COST | 10,577,331 | 15,604,758 |
| SANKATY CREDIT OPPORTUNITIES IV LP (OFFSHORE) | AT COST | 1,663,049 | 926 |
| DOVER STREET VI CAYMAN FUND LP | AT COST | 673,831 | 10,028 |
| DOVER STREET VII CAYMAN FUND LP | AT COST | 25,600 | 38,439 |
| MOON CAPITAL GLOBAL EQUITY OFFSHORE FUND LTD | AT COST | 33,070 | 17,220 |
| NEW VERNON INDIA (CAYMAN) FUND II LP | AT COST | 0 | 4,423 |
| LUXOR CAPITAL PARTNERS OFFSHORE FD | AT COST | 795,606 | 20,093 |
| PATRON CAPITAL III | AT COST | 578,671 | 27,573 |
| RA CAPITAL NEXUS INTERNATIONAL FUND, L.P. | AT COST | 3,350,136 | 3,779,262 |
| RA CAPITAL NEXUS INTERNATIONAL II FUND, L.P. | AT COST | 3,434,286 | 3,342,949 |
| RA CAPITAL NEXUS INTERNATIONAL FUND III, L.P. | AT COST | 1,125,000 | 1,144,726 |
| HIMALAYA CAPITAL INVESTORS OFFSHORE LP | AT COST | 0 | 84,124 |
| YIHENG CAPITAL OFFSHORE FUND | AT COST | 9,500,000 | 7,042,700 |
| ABDIEL QUALIFIED OFFSHORE PARTNERS LP | AT COST | 12,000,000 | 9,608,713 |
| DRAGONEER OPPORTUNITIES OFFSHORE FEEDER V LP | AT COST | 4,753,874 | 3,946,207 |
| DRAGONEER OPPORTUNITIES OFFSHORE FEEDER VI LP | AT COST | 776,916 | 687,267 |
| DURABLE CAPITAL OPPORTUNITIES OFFSHORE FUND LP | AT COST | 565,818 | 490,204 |
| HONGKOU CAPITAL OFFSHORE | AT COST | 3,000,000 | 1,126,495 |
| TENFORE HOLDINGS OPPORTUNITY FUND I OFFSHORE | AT COST | 394,435 | 215,745 |
| TENFORE HOLDINGS OFFSHORE FUND III | AT COST | 753,945 | 630,175 |
| MAGIC SPOON INC | AT COST | 1,499,996 | 1,499,996 |
| REGGORA INC | AT COST | 1,099,774 | 1,099,774 |
| SLATE CRAFT GOODS - SERIES A-1 PREFERRED | AT COST | 1,499,949 | 1,499,949 |
| SLATE CRAFT GOODS - SERIES A-9 PREFERRED | AT COST | 750,000 | 750,000 |
| STOCKBRIDGE FUND (OS) LTD | AT COST | 0 | 9,595 |
| CORPAY INC CORP | AT COST | 104 | 429,039 |
| GUTSY SERIES A-4 PREFERRED STOCK | AT COST | 631,777 | 631,780 |
| GUTSY SERIES A-3 PREFERRED STOCK | AT COST | 1,350,000 | 1,349,995 |
| GUTSY INC SERIES B PREFFERED STOCK | AT COST | 994,238 | 994,246 |
| HERO HEALTH INC. | AT COST | 1,965,146 | 1,800,000 |
| STREET SMARTS VR | AT COST | 1,000,044 | 1,000,044 |
| STREET SMARTS VR CONVERTIBLE NOTE | AT COST | 252,216 | 0 |
| CLOUDFLARE INC CLASS A CORP | AT COST | 17,907 | 874,087 |
| CODA CO-0307 FUND I | AT COST | 1,034,954 | 1,000,000 |
| THS KINGSWAY - FRONTIER CONSUMER FUND | AT COST | 3,000,000 | 3,149,068 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVE | 19,445 | 11,020 | 8,425 | 8,425 |
| PHONE EQUIPMENT | 9,939 | 9,939 | 0 | 0 |
| FURNITURE & FIXTURE | 101,209 | 101,209 | 0 | 0 |
| LEASEHOLD IMPROVE | 9,381 | 5,181 | 4,200 | 4,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,813 | 0 | 17,813 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART WORK | 63,776 | 63,776 | 63,776 |
| LEASEHOLD IMPROVEMENTS USED FOR CHARITABLE PURPOSES | 377,108 | 377,108 | 377,108 |
| EQUIPMENT USED FOR CHARITABLE PURPOSES | 226,353 | 226,353 | 226,353 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO PRIOR YEAR BOOK BALANCES | 743,392 |
| BOOK ADJUSTMENTS | 2,295,101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTION, DUES, AND MEMBERSHIP | 61,317 | 0 | 61,317 | |
| INSURANCE | 14,076 | 0 | 14,076 | |
| OFFICE EXPENSES | 39,917 | 0 | 39,917 | |
| POSTAGE AND DELIVERY | 5,527 | 0 | 5,527 | |
| IT AND TELECOM EXPENSES | 76,079 | 0 | 76,079 | |
| PROFESSIONAL DEVELOPMENT | 23,103 | 0 | 23,103 | |
| CONSULTING FEES | 42,871 | 0 | 42,871 | |
| BANK FEES | 327 | 0 | 327 | |
| EVENTS | 121,557 | 0 | 121,557 | |
| WORKERS COMPENSATION | 1,002 | 0 | 1,002 | |
| REPAIRS AND MAINTENANCE | 3,040 | 0 | 3,040 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHESTNUT HEDGE FUND | 169,885 | 169,885 | 169,885 |
| OTHER INCOME FROM K-1S | -71,692 | -71,692 | -71,692 |
| OTHER INCOME FROM OFFSHORE FUNDS | 78,059 | 78,059 | 78,059 |
| OTHER INCOME FROM OTHER ENTITIES | 57,580 | 57,580 | 57,580 |
| OTHER INCOME FROM INVESTMENTS | -202,159 | -202,159 |
| Description | Amount |
|---|---|
| REFUND OF TAXES | 1,755,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHESTNUT HEDGE FUND | 78,133 | 76,702 | 0 | |
| FROM K-1S | 4,789,969 | 4,635,256 | 0 | |
| OTHER ENTITY | 942,208 | 942,208 | 0 | |
| OTHER PROFESSIONAL FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 14,276 | 14,274 | 0 | |
| FEDERAL TAX PAID | 200,000 | 0 | 0 |