| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,440 | 0 | 16,440 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP PRINTER ALL IN ONE LASER WIRELESS | 2013-01-26 | 260 | 260 | SL | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE | 2019-01-16 | 1,534 | 1,399 | SL | 5.000000000000 | 135 | 0 | ||
| HIGH BACK EXECUTIVE CHAIR | 2020-02-10 | 499 | 278 | SL | 7.000000000000 | 71 | 0 | ||
| DELL LATITUDE | 2021-01-13 | 1,449 | 725 | SL | 5.000000000000 | 290 | 0 | ||
| OFFICE CHAIR | 2022-11-23 | 550 | 86 | SL | 7.000000000000 | 79 | 0 | ||
| CABINETS AND DESK | 2022-11-12 | 2,486 | 414 | SL | 7.000000000000 | 355 | 0 | ||
| FRAMEWORK FOR TWO PORTRAITS | 2023-10-03 | 552 | 20 | SL | 7.000000000000 | 79 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALBEMARLE CORP NOTE CALL MAKE WHOLE 5.05% | 190,329 | 190,329 |
| AVERY DENNISON CORP NOTE 5.75% 03/15/2023 | 81,571 | 81,571 |
| BARCLAYS BANK PLC SER A 2.7% 06/01/32 CALLABLE 06/01/23 (06747PVH9) | 82,459 | 82,459 |
| CVS HEALTH CORP NOTE CALL MAKE WHOLE 5.7% | 196,732 | 196,732 |
| DEVON ENERGY CORP NEW NOTE 5.20% | 94,996 | 94,996 |
| DOLLAR GEN CORP NOTE CALL MAKE WHOLE 5.45% | 98,164 | 98,164 |
| GOLDMAN SACHS GROUP INC MTN 4% 04/26/2026 (38L50AL Y9) | 98,854 | 98,854 |
| HOME DEPOT INC NOTE CALL MAKE WHOLE 4.90% | 100,908 | 100,908 |
| HUNTINGTON NATIONAL BANK MARYL NOTE 5.65% 01/10/2030 | 76,144 | 76,144 |
| ISHARES 1-5 YR INV GRADE CORP BND ETF (IGSB) | 37,741 | 37,741 |
| ISHARES CORE U.S. AGGREGATE BOND ETF (AGG) | 87,210 | 87,210 |
| JPMORGAN CHASE & CO SER E 2% 8/17/34 (48128G2F6) | 259,596 | 259,596 |
| SOUTHERN CO GAS CAP SER 2023A NOTE 5.75% 09/15/2033 | 82,337 | 82,337 |
| SPDR BLOOMBERG SHORT TERM HGH YLD BD ETF(SJNK) | 252,500 | 252,500 |
| TAMPA ELEC CO NOTE CALL MAKE WHOLE 4.90% | 100,085 | 100,085 |
| THOMAS JEFFERSON UNIV SER 2022A 2.368% 11/01/25 (88444NAC2) | 96,923 | 96,923 |
| TORONTO DOMINION BANK MTN 3% 03/31/27 CALLABLE 03/31/23 (89114V7B7) | 48,484 | 48,484 |
| TRUIST FINL CORP SER G 1.2% 8/5/25 CALLABLE 7/3/25 (89788MAA0) | 97,910 | 97,910 |
| UNITEDHEALTH GROUP INC NOTE 5.30% 02/15/2030 | 101,223 | 101,223 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS (ABT) | 282,775 | 282,775 |
| ALPHABET INC CL A (GOOGL) | 567,900 | 567,900 |
| AMAZON.COM INC (AMZN) | 372,963 | 372,963 |
| AMENTUM HOLDINGS INC | 21,030 | 21,030 |
| AMERICAN EXPRESS CO | 277,499 | 277,499 |
| AMGEN INC (AMGN) | 195,480 | 195,480 |
| APPLE INC (AAPL) | 751,260 | 751,260 |
| ARISTA NETWORKS INC | 539,386 | 539,386 |
| BERKSHIRE HATHAWAY INC DELAWARE (BRK A) | 680,920 | 680,920 |
| CATERPILLAR (CAT) | 272,070 | 272,070 |
| CHEVRON CORP (CVX) | 217,260 | 217,260 |
| CISCO SYSTEMS (CSCO) | 236,800 | 236,800 |
| COSTCO WHOLESALE CORP (COST) | 215,323 | 215,323 |
| DUPONT DE NEMOURS INC (DD) | 170,419 | 170,419 |
| EMERSON ELECTRIC CO (EMR) | 123,930 | 123,930 |
| EXXON MOBIL CORP (XOM) | 107,570 | 107,570 |
| GENUINE PARTS CO (GPC) | 233,520 | 233,520 |
| HONEYWELL INTERNATIONAL INC (HON) | 254,126 | 254,126 |
| !SHARES CORE HIGH DIVIDEND (HOV) | 336,780 | 336,780 |
| JACOBS SOLUTIONS INC (J) | 133,620 | 133,620 |
| JOHNSON & JOHNSON (JNJ) | 188,006 | 188,006 |
| JPMORGAN CHASE & CO (JPM) | 359,565 | 359,565 |
| KROGER CO (KR) | 122,300 | 122,300 |
| MERCK & CO NEW (MRK) | 248,700 | 248,700 |
| META PLATFORMS INC | 234,204 | 234,204 |
| MICROSOFT CORP (MSFT) | 421,500 | 421,500 |
| NOVO NORDISK ADR (NVO) | 104,944 | 104,944 |
| NVIDIA CORP (NVDA) | 805,740 | 805,740 |
| NXP SEMICONDUCTORS NV ADR (NXPI) | 123,671 | 123,671 |
| PROCTER & GAMBLE CO (PG) | 255,666 | 255,666 |
| SOUTHERN COMPANY (SO) | 139,944 | 139,944 |
| T-MOBILE INC (TMUS) | 242,803 | 242,803 |
| TOLL BROTHERS (TOL) | 138,545 | 138,545 |
| VANGUARD DIVIDEND APPRECIATION (VIG) | 744,154 | 744,154 |
| VANGUARD MID-CAP (VO) | 264,130 | 264,130 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATE OF DEPOSIT | AT COST | 802,497 | 802,497 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HP PRINTER ALL IN ONE LASER WIRELESS | 260 | 260 | 0 | |
| DELL LATITUDE | 1,534 | 1,534 | 0 | |
| HIGH BACK EXECUTIVE CHAIR | 499 | 349 | 150 | |
| DELL LATITUDE | 1,449 | 1,015 | 434 | |
| OFFICE CHAIR | 550 | 165 | 385 | |
| CABINETS AND DESK | 2,486 | 769 | 1,717 | |
| FRAMEWORK FOR TWO PORTRAITS | 552 | 99 | 453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST AND DIVIDENDS | 15,439 | 6,115 | 6,115 |
| Description | Amount |
|---|---|
| UNREALIZED DEFERRED EXCISE TAX EXPENSE | 4,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,332 | 0 | 2,332 | |
| OFFICE | 363 | 0 | 420 | |
| SUBSCRIPTIONS/PUBLICATIONS | 1,340 | 0 | 1,340 | |
| BANK SERVICE CHARGES | 120 | 0 | 120 | |
| POSTAGE | 146 | 0 | 146 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 287,950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 80,780 | 84,782 |
| EXCISE TAX PAYABLE | 15,998 | 8,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 92,911 | 92,911 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 28,693 | 0 | 0 | |
| FOREIGN TAX | 838 | 838 | 0 |