Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
right arrowDo not enter social security numbers on this form as it may be made public.
right arrowGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2024
Open to Public Inspection
For calendar year 2024, or tax year beginning 01-01-2024 , and ending 12-31-2024
Name of foundation
XenoTherapeutics Inc
 
Number and street (or P.O. box number if mail is not delivered to street address)923 Elm Street 72
  Room/suite
City or town, state or province, country, and ZIP or foreign postal code
Manchester, NH03101
A Employer identification number

81-1016095
B Telephone number (see instructions)

(617) 939-7892
C right arrow
G Check all that apply:

D 1. Foreign organizations, check here............. right arrow
2. Foreign organizations meeting the 85%
test, check here and attach computation ... right arrow
E right arrow
H Check type of organization:
F right arrow
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)right arrow$1,813,400J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule) 0
2 Check right arrow.............
3 Interest on savings and temporary cash investments      
4 Dividends and interest from securities...      
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10  
b Gross sales price for all assets on line 6a  
7 Capital gain net income (from Part IV, line 2)... 0
8 Net short-term capital gain......... 0
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
4,224,636 0 4,224,636
12 Total. Add lines 1 through 11........ 4,224,636 0 4,224,636
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 329,773 0 263,818 65,955
14 Other employee salaries and wages...... 1,026,427 0 821,142 205,285
15 Pension plans, employee benefits....... 246,010 0 196,808 49,202
16a Legal fees (attach schedule)......... Click to see attachment
List of Attached Documents:
// Content
135,883 0 108,706 27,177
b Accounting fees (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
14,260 0 11,408 2,852
c Other professional fees (attach schedule).... Click to see attachment
List of Attached Documents:
// Content
255,732 0 204,586 51,146
17 Interest............... 17,553 0 14,042 3,511
18 Taxes (attach schedule) (see instructions)...        
19 Depreciation (attach schedule) and depletion... Click to see attachment
List of Attached Documents:
// Content
83,154 0 83,154
20 Occupancy.............. 169,000 0 135,200 33,800
21 Travel, conferences, and meetings....... 54,857 0 43,886 10,971
22 Printing and publications.......... 15,758 0 12,606 3,152
23 Other expenses (attach schedule)....... Click to see list of attachments
List of Attached Documents:
// Content
765,310 0 612,619 34,381
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 3,113,717 0 2,507,975 487,432
25 Contributions, gifts, grants paid....... 0 0
26 Total expenses and disbursements. Add lines 24 and 25 3,113,717 0 2,507,975 487,432
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements 1,110,919
b Net investment income (if negative, enter -0-) 0
c Adjusted net income (if negative, enter -0-)... 1,716,661
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2024)
Form 990-PF (2024)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 53,049 1,175,288 1,175,288
2 Savings and temporary cash investments.........      
3 Accounts receivable right arrow5,319
Less: allowance for doubtful accounts right arrow     5,319 5,319
4 Pledges receivable right arrow  
Less: allowance for doubtful accounts right arrow        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) right arrow  
Less: allowance for doubtful accounts right arrow        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges.......... 3,337 7,542 7,542
10a Investments—U.S. and state government obligations (attach schedule)      
b Investments—corporate stock (attach schedule).......      
c Investments—corporate bonds (attach schedule).......      
11 Investments—land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule)..........      
14 Land, buildings, and equipment: basis right arrow863,800
Less: accumulated depreciation (attach schedule) right arrow238,549 663,267 Click to see attachment
List of Attached Documents:
// Content
625,251 		625,251
15 Other assets (describe right arrow)      
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 719,653 1,813,400 1,813,400
Liabilities 17 Accounts payable and accrued expenses.......... 197,402 292,278
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)...... 209,839 57,069
22 Other liabilities (describe right arrow) Click to see attachment
List of Attached Documents:
// Content
222,853 		Click to see attachment
List of Attached Documents:
// Content
235,386
23 Total liabilities (add lines 17 through 22)......... 630,094 584,733
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here right arrow
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions...........    
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here right arrow
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........ 0 0
27 Paid-in or capital surplus, or land, bldg., and equipment fund 0 0
28 Retained earnings, accumulated income, endowment, or other funds 89,559 1,228,667
29 Total net assets or fund balances (see instructions)..... 89,559 1,228,667
30 Total liabilities and net assets/fund balances (see instructions). 719,653 1,813,400
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
89,559
2
Enter amount from Part I, line 27a .....................
2
1,110,919
3
Other increases not included in line 2 (itemize) right arrowClick to see attachment
List of Attached Documents:
// Content
3
28,189
4
Add lines 1, 2, and 3 ..........................
4
1,228,667
5
Decreases not included in line 2 (itemize) right arrow
5
0
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
1,228,667
Form 990-PF (2024)
Form 990-PF (2024)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1a
b
c
d
e
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a
b
c
d
e
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a
b
c
d
e
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2  
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ................... 		Bracket 3  
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here right arrow and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 0
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2 0
3 Add lines 1 and 2........................... 3 0
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4 0
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 0
6 Credits/Payments:
a 2024 estimated tax payments and 2023 overpayment credited to 2024 6a 0
b Exempt foreign organizations—tax withheld at source...... 6b 0
c Tax paid with application for extension of time to file (Form 8868)... 6c 0
d Backup withholding erroneously withheld .......... 6d 0
7 Total credits and payments. Add lines 6a through 6d.............. 7 0
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8 0
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......right arrow 9 0
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...right arrow 10  
11 Enter the amount of line 10 to be: Credited to 2025 estimated taxright arrow   Refundedright arrow 11  
Form 990-PF (2024)
Form 990-PF (2024)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. right arrow$ 0(2) On foundation managers.right arrow$ 0
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.right arrow$ 0
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
right arrowMA
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2024 or the taxable year beginning in 2024? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
Yes
 
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressright arrowhttps://www.xenotx.org/
14
The books are in care ofright arrowJamie Love Telephone no.right arrow (617) 939-7892

Located atright arrow923 Elm Street 72ManchesterNH ZIP+4right arrow03101
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........right arrow
and enter the amount of tax-exempt interest received or accrued during the year ........right arrow
15
 
16 At any time during calendar year 2024, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country right arrow
Form 990-PF (2024)
Form 990-PF (2024)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
Yes
 
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
Yes
 
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
No
c
Organizations relying on a current notice regarding disaster assistance check here ........right arrow
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2024? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2024, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2024?....................
2a
 
No
If "Yes," list the years right arrow20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
right arrow20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2024 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
if the foundation had excess business holdings in 2024.) .....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2024? ..
4b
 
No
Form 990-PF (2024)
Form 990-PF (2024)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........right arrow
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
Jamie Love Treasurer & CFO
40.00 		145,496 15,720 0
923 Elm Street 72
Manchester,NH03101
Jon Adkins President & CEO
40.00 		168,557 0 0
923 Elm Street 72
Manchester,NH03101
Ruta Laukien Trustee
15.00 		0 0 0
923 Elm Street 72
Manchester,NH03101
Mark Nedelman Trustee
15.00 		0 0 0
923 Elm Street 72
Manchester,NH03101
William Deacon Chairman
15.00 		0 0 0
923 Elm Street 72
Manchester,NH03101
Dr Dicken Ko Clerk
15.00 		0 0 0
923 Elm Street 72
Manchester,NH03101
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
Robert Kaiser VP Preclinical Devel
40.00 		169,231 12,885 0
923 Elm Street 72
Manchester,NH03101
Kaitlyn Rogers Science Director
40.00 		170,269 0 0
923 Elm Street 72
Manchester,NH03101
Debra McClelland Sr. Chief of Staff
40.00 		148,008 12,570 0
923 Elm Street 72
Manchester,NH03101
Paul W Holzer Chief Technology Off
40.00 		102,935 18,808 0
923 Elm Street 72
Manchester,NH03101
Jessica Oldham Jr. Chief of Staff
40.00 		97,500 16,914 0
923 Elm Street 72
Manchester,NE03101
Total number of other employees paid over $50,000...................right arrow 0
Form 990-PF (2024)
Form 990-PF (2024)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
Hidden Brook Farm LLC Clinical Trials/Research 409,833
1120 Dunbar Hill Road
Grantham,NH03753
Rothwell Fig Legal Services 148,427
10 Derne Street 302
Boston,MA02114
Joseph M Hager Clinical Trials/Research 128,923
104 Arthur Lane
Hurricane,WV25526
Rodney Monroy Clinical Trials/Research 57,692
715 Via Del Sol
North Fort Myers,FL33903
Total number of others receiving over $50,000 for professional services.............right arrow0
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1 Swine Herd Development & Material Procurement: the Foundation engaged in animal husbandry and the procurement of genetically engineered swine donors in accordance with FDA standards. The Foundation intends for its research and progress in animal husbandry and animal organ-development to improve the compatibility between patients and organ-donors. 924,747
2 Clinical Trial: the Foundation continued to conduct the first in-human, clinical trials of live-cell, nonhuman organ transplants. The end-goal for this research is to develop and produce transplants and products to treat severe burns. The Organization's President & CEO is largely responsible for running and managing the clinical trials, along with the assistance of volunteer and outside-contracted scientists. 710,324
3 Education: the Foundation continued to advance public education and knowledge about xenotransplantation and its possible applications. Educational resources were provided through the Foundation's website, meetings, conferences, and other similar mediums. 129,636
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................right arrow0
Form 990-PF (2024)
Form 990-PF (2024)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
0
b
Average of monthly cash balances.......................
1b
300,636
c
Fair market value of all other assets (see instructions)................
1c
0
d
Total (add lines 1a, b, and c).........................
1d
300,636
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
0
2
Acquisition indebtedness applicable to line 1 assets..................
2
0
3
Subtract line 2 from line 1d.........................
3
300,636
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
4,510
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
296,126
6
Minimum investment return. Enter 5% (0.05) of line 5................
6
14,806
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
 
2a
Tax on investment income for 2024 from Part V, line 5 .......
2a
 
b
Income tax for 2024. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
 
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
 
4
Recoveries of amounts treated as qualifying distributions................
4
 
5
Add lines 3 and 4............................
5
 
6
Deduction from distributable amount (see instructions).................
6
 
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
 
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
1a
487,432
b
Program-related investments—total from Part VIII-B..................
1b
0
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
46,991
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
 
b
Cash distribution test (attach the required schedule) .................
3b
 
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
534,423
Form 990-PF (2024)
Form 990-PF (2024)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2023 		(c)
2023 		(d)
2024
1 Distributable amount for 2024 from Part X, line 7  
2 Undistributed income, if any, as of the end of 2024:
a Enter amount for 2023 only.......  
b Total for prior years:20 , 20, 20  
3 Excess distributions carryover, if any, to 2024:
a From 2019......  
b From 2020......  
c From 2021......  
d From 2022......  
e From 2023......  
f Total of lines 3a through e ........  
4Qualifying distributions for 2024 from Part
XI, line 4: right arrow$  
a Applied to 2023, but not more than line 2a  
b Applied to undistributed income of prior years
(Election required—see instructions)..... 		 
c Treated as distributions out of corpus (Election
required—see instructions)........ 		 
d Applied to 2024 distributable amount.....  
e Remaining amount distributed out of corpus  
5 Excess distributions carryover applied to 2024.    
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5  
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		 
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		 
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		 
e Undistributed income for 2023. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		 
f Undistributed income for 2024. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2025 .......... 		 
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		 
8 Excess distributions carryover from 2019 not
applied on line 5 or line 7 (see instructions) ... 		 
9 Excess distributions carryover to 2025.
Subtract lines 7 and 8 from line 6a ...... 		 
10 Analysis of line 9:
a Excess from 2020....  
b Excess from 2021....  
c Excess from 2022....  
d Excess from 2023....  
e Excess from 2024....  
Form 990-PF (2024)
Form 990-PF (2024)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2024, enter the date of the ruling ...... right arrow
2018-10-01
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2024 (b) 2023 (c) 2022 (d) 2021
14,806 3,177 6,375 6,238 30,596
b 85% (0.85) of line 2a ......... 12,585 2,700 5,419 5,302 26,007
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		534,423 211,528 265,210 327,880 1,339,041
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		0 0 0 500 500
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		534,423 211,528 265,210 327,380 1,338,541
3 Complete 3a, b, or c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......         0
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		         0
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		9,871 2,118 4,250 4,159 20,398
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		        0
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		        0
(3) Largest amount of support
from an exempt organization		         0
(4) Gross investment income         0
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here right arrow if the foundation only makes contributions to preselected charitable organizations and does not accept
unsolicited requests for funds. If the foundation makes gifts, grants, etc. to individuals or organizations under
other conditions, complete items 2a, b, c, and d. See instructions
aThe name, address, and telephone number or email address of the person to whom applications should be addressed:
bThe form in which applications should be submitted and information and materials they should include:
cAny submission deadlines:
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
Form 990-PF (2024)
Form 990-PF (2024)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year
Total .................................right arrow 3a 0
bApproved for future payment
Total ................................. right arrow 3b 0
Form 990-PF (2024)
Form 990-PF (2024)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
aSponsored Research         4,224,636
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		         
4 Dividends and interest from securities ....          
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....          
6 Net rental income or (loss) from personal property          
7 Other investment income .....          
8 Gain or (loss) from sales of assets other than
inventory ............ 		         
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue:
a
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) .. 0 0 4,224,636
13Total. Add line 12, columns (b), (d), and (e)..................
13
4,224,636
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
1a The funds were utilized directly to advance the science of xenotransplantation. Specifically, the funds were used to initiate and maintain the clinical trial of a live-cell organ xenotransplant (a skin transplant used to treat severe burns) and to conduct research and pre-clinical studies of other platform products in accordance with FDA standards. The funds were also used to further refine and care for the genetically engineered swine herds that serve as donors for the xenotransplants, as well as to harvest, process, and store materials in accordance with FDA standards. Lastly, funds were used to develop educational materials for videos, websites, and conferences to teach the public about the science of xenotransplantation and the numerous applications of it.
Form 990-PF (2024)
Form 990-PF (2024)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
right arrow right arrow
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date Check if self-
employed right arrow		 PTIN
Firm's name Right Arrow
 Firm's EIN Right Arrow
Firm's address Right Arrow


 Phone no.
Form 990-PF (2024)
Additional Data


Software ID:  
Software Version:  


Form 990PF - Special Condition Description:
Special Condition Description

TY 2024 AccountingFeesSchedule
Name:
XenoTherapeutics Inc
EIN:
81-1016095
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
Accounting Fees 14,260 0 11,408 2,852

Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

TY 2024 AmortizationSchedule
Name:
XenoTherapeutics Inc
EIN:
81-1016095
Description of Amortized Expenses Date Acquired, Completed, or Expended Amount Amortized Deduction for Prior Years Amortization Method Current Year Amortization Net Investment Income Adjusted Net Income Total Amount of Amortization
Software 2021-10-28 6,667 4,814 36.000000000000 1,853 0 1,853 6,667

Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

TY 2024 DepreciationSchedule
Name:
XenoTherapeutics Inc
EIN:
81-1016095
Description of Property Date Acquired Cost or Other Basis Prior Years' Depreciation Computation Method Rate /
Life (# of years)		 Current Year's Depreciation Expense Net Investment Income Adjusted Net Income Cost of Goods Sold Not Included
Electric Dermatome 2017-10-18 14,160 8,850 SL 10.000000000000 1,416 0 1,416  
Freezers 2017-10-19 29,626 18,518 SL 10.000000000000 2,963 0 2,963  
Shuttle for storing samples 2018-12-27 6,374 3,185 SL 10.000000000000 637 0 637  
Portable/Benchtop -86 Freezer 2021-12-06 6,729 1,402 SL 10.000000000000 673 0 673  
Portable/Benchtop -86 Freezer 2021-12-06 7,405 1,544 SL 10.000000000000 741 0 741  
Ultra Low Temp Monitoring Service 2021-12-16 3,041 608 SL 10.000000000000 304 0 304  
Lab Equipment 2021-12-01 303,538 63,237 SL 10.000000000000 30,354 0 30,354  
Honda Generator 2021-09-01 4,994 998 SL 10.000000000000 499 0 499  
Microscope 2022-02-02 67,519 12,941 SL 10.000000000000 6,752 0 6,752  
Microcentrifuge 2022-02-02 5,443 1,043 SL 10.000000000000 544 0 544  
Cell counters 2022-02-02 3,308 634 SL 10.000000000000 331 0 331  
-150 Freezer 2022-02-02 35,809 6,863 SL 10.000000000000 3,581 0 3,581  
Dry Ice Storage Container 2022-02-02 1,700 326 SL 10.000000000000 170 0 170  
Portable/Benchtop -86 Freezer 2022-03-20 7,140 1,250 SL 10.000000000000 714 0 714  
Amalgatome MD 2022-04-01 18,071 3,162 SL 10.000000000000 1,807 0 1,807  
Vacuum Sealer 2022-04-01 1,299 227 SL 10.000000000000 130 0 130  
Skin Graft Mesher 2022-04-28 4,270 712 SL 10.000000000000 427 0 427  
Spectrophotometer 2022-04-01 7,360 1,288 SL 10.000000000000 736 0 736  
Balance 2022-05-01 1,060 177 SL 10.000000000000 106 0 106  
Centrifuge 2022-05-01 6,945 1,158 SL 10.000000000000 695 0 695  
BioSafety Cabinets 2022-08-01 28,980 4,106 SL 10.000000000000 2,898 0 2,898  
IQ/OQ for lab equipment 2022-08-01 23,068 3,268 SL 10.000000000000 2,307 0 2,307  
Electric Dermatome Set 2022-10-01 2,808 351 SL 10.000000000000 281 0 281  
Amalgatome MD Blades 2022-10-17 2,336 273 SL 10.000000000000 234 0 234  
Autopsy Saw with Blade 2022-10-15 347 44 SL 10.000000000000 35 0 35  
Leasehold Improvements 2022-07-18 5,284 748 SL 10.000000000000 528 0 528  
Well Block and Heated Cover 2023-02-01 10,224 937 SL 10.000000000000 1,022 0 1,022  
Zimmer Skin Graft Mesher 2023-02-18 501 42 SL 10.000000000000 50 0 50  
Olympus IX51 ICSI Rig Bundle 2023-03-17 46,888 3,517 SL 10.000000000000 4,689 0 4,689  
E-15695 softwall Modular Cleanroom (x2) 2023-05-05 63,097 4,206 SL 10.000000000000 6,310 0 6,310  
CleanAir Solutions Inc - Cleanroom freight: ISO 6 2023-05-11 7,613 508 SL 10.000000000000 761 0 761  
Paul Holzer - Eppendorf 2023-05-20 17,449 1,018 SL 10.000000000000 1,745 0 1,745  
IVFOD Equipment - Micromanipulator 2023-09-22 63,485 1,587 SL 10.000000000000 6,349 0 6,349  
Paul Holzer - - 2023-12-20 2,271   SL 10.000000000000 227 0 227  
Molecular Devices Spectramax Gemini EM Microplate Reader 2024-05-07 8,695   SL 10.000000000000 580 0 580  
Climet Instruments 2024-06-13 451   SL 10.000000000000 26 0 26  
LabRepCo - 3 Freezers 2024-06-19 22,962   SL 10.000000000000 1,148 0 1,148  
Terra Universal Fan Filter Unit 661-24-H 2024-07-12 3,440   SL 10.000000000000 172 0 172  
Minitube 2024-08-01 572   SL 10.000000000000 24 0 24  
TopAir Systems Inc 2024-08-28 382   SL 10.000000000000 13 0 13  
Thermo Fisher Scientific - Oscilloscope 2024-10-31 10,489   SL 10.000000000000 175 0 175  

TY 2024 LandEtcSchedule2
Name:
XenoTherapeutics Inc
EIN:
81-1016095
Category / Item Cost / Other Basis Accumulated Depreciation Book Value End of Year Fair Market Value
Electric Dermatome 14,160 10,266 3,894 3,894
Freezers 29,626 21,481 8,145 8,145
Shuttle for storing samples 6,374 3,822 2,552 2,552
Portable/Benchtop -86 Freezer 6,729 2,075 4,654 4,654
Portable/Benchtop -86 Freezer 7,405 2,285 5,120 5,120
Ultra Low Temp Monitoring Service 3,041 912 2,129 2,129
Lab Equipment 303,538 93,591 209,947 209,947
Software 6,667 6,667 0 0
Honda Generator 4,994 1,497 3,497 3,497
Microscope 67,519 19,693 47,826 47,826
Microcentrifuge 5,443 1,587 3,856 3,856
Cell counters 3,308 965 2,343 2,343
-150 Freezer 35,809 10,444 25,365 25,365
Dry Ice Storage Container 1,700 496 1,204 1,204
Portable/Benchtop -86 Freezer 7,140 1,964 5,176 5,176
Amalgatome MD 18,071 4,969 13,102 13,102
Vacuum Sealer 1,299 357 942 942
Skin Graft Mesher 4,270 1,139 3,131 3,131
Spectrophotometer 7,360 2,024 5,336 5,336
Balance 1,060 283 777 777
Centrifuge 6,945 1,853 5,092 5,092
BioSafety Cabinets 28,980 7,004 21,976 21,976
IQ/OQ for lab equipment 23,068 5,575 17,493 17,493
Electric Dermatome Set 2,808 632 2,176 2,176
Amalgatome MD Blades 2,336 507 1,829 1,829
Autopsy Saw with Blade 347 79 268 268
Leasehold Improvements 5,284 1,276 4,008 4,008
Well Block and Heated Cover 10,224 1,959 8,265 8,265
Zimmer Skin Graft Mesher 501 92 409 409
Olympus IX51 ICSI Rig Bundle 46,888 8,206 38,682 38,682
E-15695 softwall Modular Cleanroom (x2) 63,097 10,516 52,581 52,581
CleanAir Solutions Inc - Cleanroom freight: ISO 6 7,613 1,269 6,344 6,344
Paul Holzer - Eppendorf 17,449 2,763 14,686 14,686
IVFOD Equipment - Micromanipulator 63,485 7,936 55,549 55,549
Paul Holzer - - 2,271 227 2,044 2,044
Molecular Devices Spectramax Gemini EM Microplate Reader 8,695 580 8,115 8,115
Climet Instruments 451 26 425 425
LabRepCo - 3 Freezers 22,962 1,148 21,814 21,814
Terra Universal Fan Filter Unit 661-24-H 3,440 172 3,268 3,268
Minitube 572 24 548 548
TopAir Systems Inc 382 13 369 369
Thermo Fisher Scientific - Oscilloscope 10,489 175 10,314 10,314


TY 2024 LegalFeesSchedule
Name:
XenoTherapeutics Inc
EIN:
81-1016095
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
Legal Fees 135,883 0 108,706 27,177


TY 2024 OtherExpensesSchedule
Name:
XenoTherapeutics Inc
EIN:
81-1016095
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
Advertising 419 0 335 84
Trials & Clinical Research 691,901 0 553,521 138,380
Bank Fees 716 0 573 143
Dues & Licenses 39,430 0 31,544 7,886
Insurance 15,039 0 12,031 3,008
Office Expenses 15,952 0 12,762 3,190
Accrual to cash adjustment 0 0 0 -118,310
Amortization 1,853 0 1,853 0


TY 2024 OtherIncomeSchedule2
Name:
XenoTherapeutics Inc
EIN:
81-1016095
Description Revenue And Expenses Per Books Net Investment Income Adjusted Net Income
Sponsored Research 4,224,636   4,224,636


TY 2024 OtherIncreasesSchedule
Name:
XenoTherapeutics Inc
EIN:
81-1016095
Description Amount
Prior period adjustment for outstanding payables 28,189


TY 2024 OtherLiabilitiesSchedule
Name:
XenoTherapeutics Inc
EIN:
81-1016095
Description Beginning of Year - Book Value End of Year - Book Value
SBA Loan 164,189 164,863
Nativas Credit 58,664 70,523


TY 2024 OtherProfessionalFeesSchedule
Name:
XenoTherapeutics Inc
EIN:
81-1016095
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
Other professional 255,732 0 204,586 51,146