| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,900 | 2,300 | 0 | 600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Electric Power | 6,261 | 7,471 |
| Amgen Inc | 6,212 | 8,601 |
| Automatic Data Processing | 8,640 | 15,515 |
| Ameren Corp | 7,154 | 7,309 |
| Bank of America | 13,928 | 15,295 |
| Bank of New York Mellon Corp | 6,327 | 13,138 |
| Blackrock | 12,889 | 16,402 |
| Chevron | 11,536 | 11,297 |
| Cisco Systems | 4,871 | 9,117 |
| Comcast | 9,084 | 8,031 |
| Corteva | 10,622 | 10,822 |
| Digital Realty Trust | ||
| Dover Corp | 3,067 | 11,068 |
| EOG Resources | 9,656 | 9,806 |
| GE Aerospace | 4,704 | 4,670 |
| General Dynamics | 6,233 | 11,857 |
| Genuine Parts | 5,934 | 7,589 |
| Gilead Sciences | 7,692 | 11,177 |
| Home Depot | 2,286 | 7,002 |
| Illinois Tool | 4,698 | 11,917 |
| International Business Machine | 5,029 | 7,254 |
| Intuit | 6,000 | 11,941 |
| Johnson & Johnson | 8,546 | 9,834 |
| Kimberly Clark | 5,278 | 5,242 |
| Lockheed Martin | 4,531 | 9,233 |
| Marsh & McLennan | 9,682 | 12,320 |
| McDonalds | 7,278 | 13,915 |
| Merck | 7,172 | 13,032 |
| Microsoft | 5,507 | 38,357 |
| JP Morgan Chase | 3,940 | 15,821 |
| Nextera Energy | 8,073 | 12,689 |
| Pepsico | 6,020 | 8,059 |
| Phillips 66 | 8,384 | 12,191 |
| PNC Financial Services | 7,478 | 6,750 |
| Procter & Gamble | 5,314 | 10,730 |
| Quest Diagnostics | 5,847 | 6,336 |
| Starbucks | 10,686 | 10,585 |
| Target | 2,566 | 4,731 |
| United Health Group | 8,494 | 8,600 |
| United Parcel | 5,723 | 6,809 |
| Waste Management | 4,513 | 12,713 |
| Xcel Energy | ||
| Ivesco QQQ Tr Unit Ser 1 | 48,829 | 63,904 |
| Schwab US Dividend ETF | 28,778 | 32,784 |
| Vanguard Index S&P 500 ETF | 41,864 | 53,881 |
| Vanguard Intermediate Term Tax-Ex | 10,316 | 10,396 |
| Vanguard Mun Bond High Yield Tax Ex | 10,400 | 10,678 |
| Vanguard Limited Term Tax-Ex | ||
| Federated Hermes Tax Free Cash Tr | ||
| PGIM ETF Ultra Short Bond | 17,353 | 17,343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE COST | 1,564 | 782 | 782 | |
| OFFICE EXPENSE | 62 | 62 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Maude G Heyl Trust | Trustee | 566 | 0 % | Advance for Assistance |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisor | 8,488 | 8,488 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 48 | 48 |