| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,800 | 5,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,170.481 SHS FMI COMMON | 0 | 0 |
| 999.992 SHS FMI INTL | 0 | 0 |
| 4,951.88 SHS FMI LARGE CAP INV | 0 | 0 |
| 1581 SHS ISHARES GOLD | 55,020 | 78,275 |
| 1706 SHS ISHARES SILVER TRUST | 40,062 | 44,919 |
| 3,996.934 SHS AMG SOUTHERN SUN | 112,974 | 101,242 |
| 4,433.022 SHA JOHCM INTL | 120,216 | 101,206 |
| 5532 SHS FIRST TRUST ENERGY | 61,548 | 107,819 |
| 1,313.198 SHS DODGE &COX INT'L | 60,010 | 65,529 |
| 518.246 SHS DODGE & COX STOCK | 112,880 | 133,283 |
| 2,000.00 SHS FIRST TRUST NORTH | 47,279 | 71,300 |
| 16,321.185 SHS BAIRD AGGREGATE | 160,020 | 157,499 |
| 5,010.020 SHS DIAMOND HILL SHO | 50,000 | 49,850 |
| 2,2988.643 SHS GUGGENHEIM CORE | 50,000 | 47,998 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 213 | 213 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESCO DB BASE METALS FUND K-1 |
| Description | Amount |
|---|---|
| FMI LARGE CAP INSTITUTIONAL COST ADJUSTM | 1,666 |
| AMG SMALL SOUTHERN SUN COST ADJUSTMENT | 1,563 |
| DODGE & COX STOCK COST ADJUSTMENT | 21 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PUT 18 SHS ISHARE MSCI @53 | ||
| PUT 18 SHS ISHARE MSCI @56 | ||
| PUT 17 SHS ISHARE MSCI @60 | ||
| PUT 10 SHS ISHARE MSCI @270 | ||
| PUT 9 SHS ISHARE MSCI @285 | ||
| PUT 9 SHS ISHARE MSCI @303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB ADVISOR FEES | 8,720 | 8,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES 2023 | 830 | 830 | ||
| FEDERAL TAXES 2024 | 1,544 | 1,544 |