| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,664 | 0 | 3,664 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amgen, Inc. - 5.15% Due 03-02-28 | 24,727 | 25,174 |
| Apple, Inc. - 2.50% Due 02-09-25 | 50,000 | 49,899 |
| AT&T, Inc. - 4.30% Due 02-15-30 | 48,904 | 48,376 |
| Autozone, Inc. - 3.75% Due 04-18-29 | 23,494 | 23,843 |
| Autozone, Inc. - 3.75% Due 06-01-27 | 26,148 | 24,466 |
| Bank of America Corp. - 4.45% Due 03-03-26 | 51,912 | 49,796 |
| CSX Corp. - 2.60% Due 11-01-26 | 50,951 | 48,296 |
| CSX Corp. - 3.80% Due 03-01-28 | 52,991 | 48,597 |
| CVS Health Corp. - 5.125% Due 02-21-30 | 49,893 | 49,108 |
| CVS Health Corp. - 5.55% Due 06-01-31 | 50,720 | 49,634 |
| Georgia Power Co. - 2.65% Due 09-15-29 | 50,606 | 45,237 |
| Georgia Power Co. - 3.25% Due 03-30-27 | 51,973 | 48,541 |
| HSBC Holdings PLC - 4.95% Due 03-31-30 | 23,732 | 24,712 |
| Intel Corp. - 4.00% Due 12-15-32 | 46,247 | 44,947 |
| Intel Corp. - 4.875% Due 02-10-28 | 25,019 | 24,872 |
| JB Hunt Transport Services - 3.875% Due 03-01-26 | 49,187 | 49,490 |
| John Deere Capital Corp. - 4.90% Due 03-07-31 | 24,952 | 25,008 |
| McCormick & Co., Inc. - 2.50% Due 04-15-30 | 50,047 | 44,158 |
| Microsoft Corp. - 2.70% Due 02-12-25 | 50,114 | 49,908 |
| Morgan Stanley - 3.625% Due 01-20-27 | 24,068 | 24,538 |
| Oracle Corp. - 2.30% Due 03-25-28 | 25,473 | 23,125 |
| Oracle Corp. - 2.875% Due 03-25-31 | 22,269 | 22,039 |
| O'Reilly Automotive, Inc. - 4.20% Due 04-01-30 | 25,837 | 24,055 |
| Pepsico, Inc. - 2.75% Due 04-30-25 | 50,087 | 49,716 |
| Pepsico, Inc. - 4.45% Due 02-15-33 | 50,143 | 49,413 |
| Philip Morris International, Inc. - 5.125% Due 02-15-30 | 25,310 | 25,191 |
| Phillips 66 - 3.25% Due 02-15-32 | 43,778 | 42,919 |
| Sherwin-Williams Co. - 3.45% Due 06-01-27 | 50,347 | 48,615 |
| Smucker J M Co. - 3.50% Due 03-15-25 | 25,023 | 24,935 |
| Starbucks Corp. - 2.00% Due 03-12-27 | 50,296 | 47,233 |
| Starbucks Corp. - 3.50% Due 03-01-28 | 52,395 | 48,212 |
| Starbucks Corp. - 4.90% Due 02-15-31 | 50,436 | 50,107 |
| Union Pacific Corp. - 3.25% Due 8-15-25 | 30,112 | 29,756 |
| Union Pacific Corp. - 3.70% Due 03-01-29 | 27,051 | 23,995 |
| Verizon Communications, Inc. - 3.875% Due 02-08-29 | 53,269 | 48,319 |
| Verizon Communications, Inc. - 4.329% Due 09-21-28 | 24,572 | 24,525 |
| Waste Management, Inc. - 4.875% Due 02-15-29 | 24,968 | 25,108 |
| Wells Fargo & Co. - 4.10% Due 06-03-26 | 49,388 | 49,492 |
| Whirlpool Corp. - 4.70% Due 05-14-32 | 49,673 | 46,696 |
| Whirlpool Corp. - 4.75% Due 02-26-29 | 24,597 | 24,646 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accenture PLC | 37,480 | 52,768 |
| Adobe Systems, Inc. | 25,003 | 77,818 |
| Alphabet, Inc. Class A | 8,913 | 121,151 |
| Alphabet, Inc. Class C | 2,424 | 33,326 |
| Amazon.com, Inc. | 43,042 | 159,058 |
| Apple, Inc. | 8,458 | 187,815 |
| Applied Materials, Inc. | 52,295 | 65,052 |
| Bank of America Corp. | 28,163 | 57,135 |
| Blackrock, Inc. | 24,890 | 76,883 |
| Cadence Design Systems, Inc. | 29,608 | 60,092 |
| Chevron Corporation | 35,751 | 47,073 |
| Cummins, Inc. | 27,676 | 45,318 |
| Deere & Company | 31,916 | 31,778 |
| EOG Resources, Inc. | 37,564 | 36,774 |
| Freeport - McMoRan, Inc. | 20,998 | 20,944 |
| General Dynamics Corp. | 26,287 | 39,524 |
| Home Depot, Inc. | 4,442 | 38,899 |
| Intercontinental Exchange, Inc. | 25,794 | 34,272 |
| Jacobs Solutions,Inc. | 26,078 | 33,405 |
| Johnson & Johnson | 41,123 | 59,294 |
| JPMorgan Chase & Co. | 24,440 | 83,899 |
| Marriott International, Inc. | 30,379 | 50,209 |
| Merck & Company, Inc. | 44,270 | 57,201 |
| Meta Platforms, Inc. | 33,071 | 58,551 |
| Microsoft Corp. | 46,182 | 126,450 |
| Morgan Stanley | 38,645 | 56,574 |
| NextEra Energy, Inc. | 47,475 | 46,599 |
| Nvidia Corp. | 44,838 | 67,145 |
| Oracle | 34,692 | 41,660 |
| Palo Alto Networks, Inc. | 31,758 | 36,392 |
| Paychex, Inc. | 11,887 | 28,044 |
| PepsiCo, Inc. | 55,296 | 76,030 |
| Pfizer, Inc. | 28,226 | 23,877 |
| PNC Financial Services Group, Inc. | 30,552 | 28,928 |
| Procter & Gamble Co. | 43,754 | 83,825 |
| Prologis, Inc. | 20,074 | 15,855 |
| Public Storage | 22,039 | 22,458 |
| RTX Corporation | 29,035 | 28,930 |
| Stryker Corp. | 35,976 | 36,005 |
| Tesla, Inc. | 27,416 | 50,480 |
| Texas Instruments, Inc. | 21,009 | 28,127 |
| Uber Technologies, Inc. | 28,897 | 24,128 |
| UnitedHealth Group, Inc. | 35,664 | 70,820 |
| US Bancorp | 26,716 | 41,612 |
| Visa, Inc. | 20,065 | 47,406 |
| Walmart, Inc. | 26,684 | 47,434 |
| Walt Disney Company | 34,706 | 27,838 |
| Zoetis, Inc. | 15,303 | 24,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Baird Short-term Bond Fund | AT COST | 85,582 | 82,263 |
| BNY Mellon International Stock Fund I | AT COST | 51,280 | 50,315 |
| Hartford International Value Y | AT COST | 50,000 | 49,563 |
| iShares Core S&P 500 ETF | AT COST | 25,060 | 75,940 |
| iShares Gold Trust | AT COST | 53,999 | 74,265 |
| iShares MSCI EAFE Index | AT COST | 126,363 | 151,975 |
| iShares Russell 2000 Growth Index Fund | AT COST | 11,820 | 50,369 |
| iShares Russell 2000 Value Index Fund | AT COST | 15,767 | 49,251 |
| iShares Russell Midcap Growth Index Fund | AT COST | 22,314 | 126,750 |
| iShares Russell Midcap Value Index Fund | AT COST | 35,964 | 129,340 |
| iShares Silver Trust ETF | AT COST | 99,259 | 107,953 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 199,718 | 187,360 |
| Principal Preferred Securities Inst | AT COST | 82,940 | 77,486 |
| Seafarer Overseas Growth & Income Fund | AT COST | 50,000 | 46,295 |
| Vanguard FTSE Emerging Markets ETF | AT COST | 48,152 | 52,099 |
| Vanguard GNMA Adm | AT COST | 158,000 | 136,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 5,545 | 0 | 5,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report and Statutory Representation Fees | 524 | 0 | 524 | |
| D&O Insurance | 2,223 | 0 | 2,223 |
| Description | Amount |
|---|---|
| Refund of prior year scholarship distribution | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 6,401 | 6,401 | 0 | |
| Agent Fees | 30,362 | 6,072 | 24,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 936 | 936 | 0 |