| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin Expenses | 19,801 | 0 | 0 | 0 |
| Daycare Expenses | 18,742 | 0 | 0 | 0 |
| Rent | 0 | 0 | 0 | 0 |
| Utilities | 0 | 0 | 0 | 0 |
| Sales Tax | 0 | 0 | 0 | 0 |
| INSURANCE | 4,443 | 0 | 0 | 0 |
| PAPER PRODUCTS | 0 | 0 | 0 | 0 |
| MISC EXP | 0 | 0 | 0 | 0 |
| Taxes | 23,738 | 0 | 0 | 0 |
| Reimbursement | 33 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll | 0 | 944 |
| OBE | 0 | 12,000 |
| Retained | 0 | 104,961 |
| CHASE CC | 0 | 3,778 |
| DIRECT DEPOSIT PAYABLE | 0 | 1,142 |
| TAX OVERPAYMENT | 0 | -20 |