| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,616 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS | 2015-07-17 | 18,000 | 15,992 | 150DB | 15.0000 | ||||
| BUILDING ADDITION | 2016-04-04 | 21,107 | 6,238 | S/L | 27.5000 | 768 | |||
| IMPROVEMENTS | 2017-03-31 | 37,487 | 6,927 | S/L | 39.0000 | 962 | |||
| STATUE | 2017-09-28 | 7,500 | 3,333 | S/L | 15.0000 | 500 | |||
| LANDSCAPING | 2017-07-26 | 14,952 | 6,813 | S/L | 15.0000 | 996 | |||
| SECURITY SYSTEM | 2017-11-29 | 5,071 | 2,197 | S/L | 15.0000 | 338 | |||
| ELECTRIC | 2017-06-30 | 5,272 | 1,459 | S/L | 25.0000 | 211 | |||
| CEMENT | 2017-09-11 | 32,722 | 8,836 | S/L | 25.0000 | 1,309 | |||
| RETAINING WALL | 2017-09-08 | 10,000 | 2,700 | S/L | 25.0000 | 400 | |||
| FENCING | 2017-10-24 | 4,650 | 2,041 | S/L | 15.0000 | 310 | |||
| CONTRACTOR WORK | 2017-10-31 | 3,443 | 907 | S/L | 25.0000 | 138 | |||
| DISPLAY WORK | 2018-05-21 | 2,462 | 984 | S/L | 15.0000 | 164 | |||
| FENCING | 2018-06-29 | 3,100 | 734 | S/L | 25.0000 | 124 | |||
| SECURITY SYSTEM | 2018-09-14 | 11,596 | 6,669 | S/L | 10.0000 | 1,160 | |||
| SCREENFLEX | 2018-10-09 | 4,216 | 1,592 | S/L | 15.0000 | 281 | |||
| FRAMES & ART | 2019-04-11 | 4,417 | 2,283 | S/L | 10.0000 | 442 | |||
| LANDSCAPING | 2019-05-01 | 24,616 | 8,342 | S/L | 15.0000 | 1,641 | |||
| STRUCTURAL IMPROVEMENTS | 2019-05-24 | 101,598 | 13,025 | S/L | 39.0000 | 2,605 | |||
| BLACKTOP | 2019-09-10 | 28,535 | 10,750 | 150DB | 15.0000 | 1,778 | |||
| LAND-PRAIRIE RESTORATION | 2019-10-14 | 11,000 | |||||||
| LANDSCAPING | 2019-12-18 | 5,420 | 2,041 | 150DB | 15.0000 | 338 | |||
| 7 BENCHES | 2021-05-31 | 29,775 | 5,955 | S/L | 15.0000 | 1,985 | |||
| KAY CASKEY WILD FLOWER GARDEN | 2022-03-31 | 35,133 | 5,074 | S/L | 15.0000 | 2,343 | |||
| SCULPTURE | 2022-07-31 | 7,105 | 869 | S/L | 15.0000 | 473 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 418,177 | 135,027 | 283,150 | ||
| 11,000 | 11,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACTED SERVICES | 365 | |||
| REPAIRS | 4,058 | |||
| OFFICE EXPENSES | 767 | |||
| INSURANCE | 6,614 | |||
| FEES | 85 | |||
| DONATIONS | 4,350 | |||
| GIFTS | 670 | |||
| FOUNDRY | 5,340 | |||
| SUPPLIES | 181 | |||
| UTILITIES | 4,415 | |||
| SHIPPING | 3,237 | |||
| TELEPHONE | 174 | |||
| TRASH REMOVAL | 325 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 44,589 | 44,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 7,911 |