| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| William M MacDonald CPA PA | 3,280 | 0 | 0 | 3,280 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Coca Cola bond, 1.65%, due 6/1/30 | 25,193 | 25,583 |
| Loomis Sayles Bond Fund | 18,630 | 18,668 |
| Vanguard Intermediate Fund | 39,500 | 40,397 |
| Prudential bond, 2.1%,due 3/10/30 | 20,762 | 22,033 |
| John Deere Capital bond, 2%, due 6/17/31 | 40,604 | 41,952 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| McDonalds Corp. | 2,598 | 23,191 |
| Microsoft Corp. | 6,476 | 105,797 |
| Colgate Palmolive Co. | 9,940 | 29,546 |
| Apple Computer Inc. | 8,585 | 130,469 |
| Honeywell International Inc. | 9,237 | 24,848 |
| Kimberly Clark Corp. | 9,562 | 15,069 |
| RTX Corporation | 15,937 | 41,428 |
| Abbvie Inc. | 14,745 | 39,983 |
| Vanguard Extended Market ETF | 26,099 | 38,186 |
| Abbott Labs | 7,628 | 22,735 |
| Alphabet Inc. - Class A | 20,961 | 108,280 |
| Cisco Systems Inc. | 9,420 | 19,536 |
| Disney Co. | 17,955 | 20,043 |
| Exxon Mobil Corp. | 22,959 | 27,645 |
| Gilead Sciences Co. | 12,385 | 13,855 |
| JP Morgan Chase & Co. | 12,315 | 45,785 |
| Mastercard Inc. | 10,631 | 57,923 |
| Invesco Developing Markets Fund | 32,405 | 40,819 |
| Pentair PLC | 5,612 | 14,089 |
| Prudential Financial Inc. | 15,744 | 23,706 |
| TE Connectivity Ltd. | 7,090 | 17,156 |
| TJX Companies | 14,292 | 45,787 |
| Unitedhealth Group Inc. | 12,606 | 48,057 |
| Bank of America | 23,009 | 37,797 |
| Constellation Brands | 7,158 | 7,735 |
| Align Technology Inc. | 4,689 | 3,753 |
| Stryker Corp. | 10,063 | 17,282 |
| Vaneck Semiconductor ETF | 9,245 | 19,616 |
| SPDR Materials Select ETF | 9,850 | 9,508 |
| Teledyne Technologies Inc. | 5,046 | 5,570 |
| Vanguard Developing Market Fund | 52,660 | 60,475 |
| Waste Management Inc. | 7,469 | 9,686 |
| Eli Lilly Co. | 11,945 | 11,580 |
| Vanguard Utilities ETF | 13,272 | 16,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Boynton Waldron Doleac - legal fees | 4,065 | 0 | 0 | 4,065 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration expense | 1,387 | 1,387 | ||
| Website | 318 | 318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 14,554 | 14,554 | 14,554 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on Form 990-PF | 693 | 693 |