| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 3,375 | 844 | 2,531 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP GLBL MKTS HLDG CONTIN EQTY SECS 13.75% LKD VGT XLE NDX CPN 0.000% | 750,000 | 705,825 |
| JP MORGAN CHASE FINL CO CONTIN INT NOTE 10.05% LKD SPX INDU NDXT CPN 0.000% | 1,000,000 | 983,100 |
| BARCLAYS BANK PLC PHOENIX CONTIN 11% LKD INDU XLK NDXT CPN 0.000% DUE | 550,000 | 531,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROADCOM INC | 16,812 | 136,786 |
| MICROSOFT CORP | 182,785 | 271,446 |
| PALO ALTO NETWORKS INC | 99,962 | 218,352 |
| NVIDIA CORP | 189,523 | 510,302 |
| SERVICENOW INC | 75,208 | 106,012 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD GROWTH INDEX ADMIRAL | FMV | 193,596 | 629,785 |
| INVESCO S&P 500 TOP 50 | FMV | 971,051 | 1,607,463 |
| WISDOMTREE TRUST US DIV GRWTH FUND | FMV | 728,625 | 1,011,625 |
| PIMCO HIGH YEILD MUN BOND | FMV | 279,759 | 296,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 129 | 0 | 129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 13 | 0 | 13 | |
| INSURANCE | 698 | 0 | 698 | |
| DUES AND SUBSCRIPTIONS | 21 | 0 | 21 | |
| ANNUAL REPORT FEE | 22 | 0 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 58,344 | 58,344 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,288 | 0 | 0 |