| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,100 | 1,100 | 1,100 | 1,100 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AT&T INC COM USD1 T 00206R102 | 2024-07 | PURCHASE | 2024-12 | 6,712 | 5,612 | 1,100 | ||||
| BLACKROCK INC COM BLK 09290D101 | 2024-07 | PURCHASE | 2024-12 | 5,226 | 4,116 | 1,110 | ||||
| BROADCOM INC COM AVGO 11135F101 | 2024-07 | PURCHASE | 2024-07 | 7,910 | 8,539 | -629 | ||||
| BROADCOM INC COM AVGO 11135F101 | 2024-07 | PURCHASE | 2024-12 | 5,388 | 5,124 | 264 | ||||
| BROADCOM INC COM AVGO 11135F101 | 2024-07 | PURCHASE | 2024-12 | 2,351 | 1,708 | 643 | ||||
| CALL AAPL 260 EXP 10/18/2024 AAPL24 | 2024-10 | PURCHASE | 2024-10 | 575 | 575 | |||||
| CALL ABBV 190 EXP 11/15/2024 ABBV24 | 2024-11 | PURCHASE | 2024-11 | 1,015 | -1,015 | |||||
| CALL AVGO 200 EXP 10/18/2024 AVGO24 | 2024-10 | PURCHASE | 2024-10 | 744 | 744 | |||||
| CALL AVGO 240 EXP 02/21/2025 AVGO25 | 2024-12 | PURCHASE | 2024-12 | 146 | 146 | |||||
| CALL CMCSA 42.5 EXP 09/20/2024 CMCS | 2024-09 | PURCHASE | 2024-09 | 186 | 186 | |||||
| CALL CSCO 52.5 EXP 10/18/2024 CSCO2 | 2024-10 | PURCHASE | 2024-10 | 38 | -38 | |||||
| CALL CVS 72.5 EXP 11/15/2024 CVS241 | 2024-10 | PURCHASE | 2024-10 | 81 | 81 | |||||
| CALL CVX 170 EXP 09/20/2024 CVX2409 | 2024-09 | PURCHASE | 2024-09 | 80 | 80 | |||||
| CALL GLW 50 EXP 12/20/2024 GLW24122 | 2024-12 | PURCHASE | 2024-12 | 486 | 486 | |||||
| CALL GLW 55 EXP 09/20/2024 GLW24092 | 2024-09 | PURCHASE | 2024-09 | 234 | 234 | |||||
| CALL JNJ 160 EXP 09/20/2024 JNJ2409 | 2024-08 | PURCHASE | 2024-08 | 415 | -415 | |||||
| CALL JPM 220 EXP 09/20/2024 JPM2409 | 2024-09 | PURCHASE | 2024-09 | 182 | 182 | |||||
| CALL LYB 105 EXP 09/20/2024 LYB2409 | 2024-09 | PURCHASE | 2024-09 | 49 | 49 | |||||
| CALL LYB 105 EXP 12/20/2024 LYB2412 | 2024-12 | PURCHASE | 2024-12 | 165 | 165 | |||||
| CALL MDT 85 EXP 11/15/2024 MDT24111 | 2024-11 | PURCHASE | 2024-11 | 500 | -500 | |||||
| CALL MRK 140 EXP 10/18/2024 MRK2410 | 2024-10 | PURCHASE | 2024-10 | 277 | 277 | |||||
| CALL MS 115 EXP 10/18/2024 MS241018 | 2024-10 | PURCHASE | 2024-10 | 674 | -674 | |||||
| CALL MSFT 510 EXP 10/18/2024 MSFT24 | 2024-10 | PURCHASE | 2024-10 | 524 | 524 | |||||
| CALL NEE 87.5 EXP 10/18/2024 NEE241 | 2024-10 | PURCHASE | 2024-10 | 185 | 185 | |||||
| CALL NEM 55 EXP 09/20/2024 NEM24092 | 2024-09 | PURCHASE | 2024-09 | 155 | 155 | |||||
| CALL NTAP 140 EXP 12/20/2024 NTAP24 | 2024-12 | PURCHASE | 2024-12 | 289 | 289 | |||||
| CALL NTAP 150 EXP 09/20/2024 NTAP24 | 2024-09 | PURCHASE | 2024-09 | 299 | 299 | |||||
| CALL PAYX 125 EXP 09/20/2024 PAYX24 | 2024-09 | PURCHASE | 2024-09 | 418 | -418 | |||||
| CALL PAYX 130 EXP 12/20/2024 PAYX24 | 2024-11 | PURCHASE | 2024-11 | 1,148 | -1,148 | |||||
| CALL PEP 180 EXP 10/18/2024 PEP2410 | 2024-10 | PURCHASE | 2024-10 | 141 | 141 | |||||
| CALL PG 180 EXP 10/18/2024 PG241018 | 2024-10 | PURCHASE | 2024-10 | 106 | 106 | |||||
| CALL PLD 135 EXP 11/15/2024 PLD2411 | 2024-11 | PURCHASE | 2024-11 | 167 | 167 | |||||
| CALL PRU 135 EXP 09/20/2024 PRU2409 | 2024-09 | PURCHASE | 2024-09 | 72 | 72 | |||||
| CALL SWK 100 EXP 04/17/2025 SWK2504 | 2024-12 | PURCHASE | 2024-12 | 10 | 10 | |||||
| CALL SYY 80 EXP 11/15/2024 SYY24111 | 2024-11 | PURCHASE | 2024-11 | 84 | 84 | |||||
| CALL T 21 EXP 10/18/2024 T241018C2 | 2024-10 | PURCHASE | 2024-10 | 817 | -817 | |||||
| CALL TGT 175 EXP 10/18/2024 TGT2410 | 2024-10 | PURCHASE | 2024-10 | 157 | 157 | |||||
| CALL TJX 125 EXP 10/18/2024 TJX2410 | 2024-10 | PURCHASE | 2024-10 | 113 | 113 | |||||
| CALL TXN 230 EXP 10/18/2024 TXN2410 | 2024-10 | PURCHASE | 2024-10 | 309 | 309 | |||||
| CALL WM 230 EXP 10/18/2024 WM241018 | 2024-10 | PURCHASE | 2024-10 | 199 | 199 | |||||
| CISCO SYSTEMS INC CSCO 17275R102 | 2024-07 | PURCHASE | 2024-12 | 586 | 467 | 119 | ||||
| COSTCO WHOLESALE CORP COM USD0.01 CO | 2024-07 | PURCHASE | 2024-07 | 8,375 | 8,527 | -152 | ||||
| DUKE ENERGY CORP NEWCOM NEW ISIN US | 2024-07 | PURCHASE | 2024-10 | 23,098 | 20,794 | 2,304 | ||||
| EQUINIX INC COM EQIX 29444U700 | 2024-07 | PURCHASE | 2024-08 | 4,077 | 4,009 | 68 | ||||
| FASTENAL COM STK USD0.01 FAST 311900 | 2024-07 | PURCHASE | 2024-11 | 1,894 | 1,610 | 284 | ||||
| FASTENAL COM STK USD0.01 FAST 311900 | 2024-07 | PURCHASE | 2024-11 | 13,255 | 11,267 | 1,988 | ||||
| GILEAD SCIENCES INC COM USD0.001 GIL | 2024-07 | PURCHASE | 2024-11 | 16,219 | 13,930 | 2,289 | ||||
| ISHARES TR PFD AND INCM SEC PFF 4642 | 2024-07 | PURCHASE | 2024-12 | 481 | 477 | 4 | ||||
| JPMORGAN MID CAP EQUITY FUND CLASS I | 2023-12 | PURCHASE | 2024-07 | 230 | 181 | 49 | ||||
| JPMORGAN SMALL CAP EQUITY FND CLASS | PURCHASE | 2024-07 | 1,453 | 1,428 | 25 | |||||
| JPMORGAN US EQUITY FUND CLASS L JMUE | PURCHASE | 2024-07 | 1,481 | 1,021 | 460 | |||||
| KINDER MORGAN INC COM USD0.01 KMI 49 | 2024-07 | PURCHASE | 2024-10 | 19,903 | 18,153 | 1,750 | ||||
| LYONDELLBASELL INDUSTRIES N V COM EU | 2024-08 | PURCHASE | 2024-12 | 1,134 | 1,453 | -319 | ||||
| MICROSOFT CORP MSFT 594918104 | 2024-07 | PURCHASE | 2024-12 | 2,268 | 2,273 | -5 | ||||
| MONDELEZ INTL INC COM NPV MDLZ 60920 | 2024-07 | PURCHASE | 2024-09 | 14,119 | 13,027 | 1,092 | ||||
| OAKMARK FUND INVESTOR CLASS OAKMX 41 | 2023-12 | PURCHASE | 2024-07 | 652 | 377 | 275 | ||||
| ONEOK INC COM USD0.01 OKE 682680103 | 2023-09 | PURCHASE | 2024-07 | 11,035 | 8,840 | 2,195 | ||||
| STANLEY BLACK & DECKER INC SWK 85450 | 2024-12 | PURCHASE | 2024-12 | 2,070 | 2,112 | -42 | ||||
| STARBUCKS CORP COM USD0.001 SBUX 855 | 2024-07 | PURCHASE | 2024-10 | 8,632 | 7,304 | 1,328 | ||||
| ABBOTT LABORATORIES ABT 002824100 | 2015-11 | PURCHASE | 2024-07 | 10,364 | 4,565 | 5,799 | ||||
| ABBOTT LABORATORIES ABT 002824100 | 2015-12 | PURCHASE | 2024-07 | 10,364 | 4,570 | 5,794 | ||||
| ABBOTT LABORATORIES ABT 002824100 | 2016-07 | PURCHASE | 2024-07 | 10,364 | 4,206 | 6,158 | ||||
| ABBOTT LABORATORIES ABT 002824100 | 2016-07 | PURCHASE | 2024-07 | 10,364 | 4,198 | 6,166 | ||||
| ABBVIE INC COM USD0.01 ABBV 00287Y10 | 2016-07 | PURCHASE | 2024-07 | 25,376 | 9,426 | 15,950 | ||||
| APPLE INC AAPL 037833100 | 2018-06 | PURCHASE | 2024-07 | 7,940 | 1,621 | 6,319 | ||||
| AT&T INC COM USD1 T 00206R102 | 2015-11 | PURCHASE | 2024-12 | 4,475 | 5,022 | -547 | ||||
| AT&T INC COM USD1 T 00206R102 | 2016-06 | PURCHASE | 2024-12 | 2,237 | 3,106 | -869 | ||||
| AT&T INC COM USD1 T 00206R102 | 2016-07 | PURCHASE | 2024-12 | 4,475 | 6,548 | -2,073 | ||||
| AT&T INC COM USD1 T 00206R102 | 2017-08 | PURCHASE | 2024-12 | 4,475 | 5,980 | -1,505 | ||||
| BANK AMERICA CORP COM BAC 060505104 | 2017-06 | PURCHASE | 2024-07 | 41,739 | 24,480 | 17,259 | ||||
| CVS HEALTH CORPORATION COM USD0.01 C | 2020-09 | PURCHASE | 2024-07 | 19,763 | 19,697 | 66 | ||||
| CVS HEALTH CORPORATION COM USD0.01 C | 2020-09 | PURCHASE | 2024-12 | 8,380 | 9,269 | -889 | ||||
| GSK PLC SPON ADS EACH REP 2 ORD SHS | 2016-07 | PURCHASE | 2024-07 | 9,319 | 10,918 | -1,599 | ||||
| GSK PLC SPON ADS EACH REP 2 ORD SHS | 2016-07 | PURCHASE | 2024-07 | 6,213 | 7,444 | -1,231 | ||||
| INTERNATIONAL BUS MACH CORP COM USD0 | 2015-12 | PURCHASE | 2024-07 | 17,871 | 13,313 | 4,558 | ||||
| INTERNATIONAL BUS MACH CORP COM USD0 | 2016-07 | PURCHASE | 2024-07 | 8,935 | 7,304 | 1,631 | ||||
| INTERNATIONAL BUS MACH CORP COM USD0 | 2017-08 | PURCHASE | 2024-07 | 8,935 | 6,963 | 1,972 | ||||
| ISHARES CORE HIGH DIVIDEND ETF HDV 4 | 2016-07 | PURCHASE | 2024-07 | 43,709 | 33,424 | 10,285 | ||||
| ISHARES CORE S&P 500ETF IVV 46428720 | 2015-11 | PURCHASE | 2024-07 | 84,363 | 31,274 | 53,089 | ||||
| JOHNSON &JOHNSON COMUSD1.00 JNJ 4781 | 2016-07 | PURCHASE | 2024-07 | 7,493 | 6,157 | 1,336 | ||||
| JPMORGAN MID CAP EQUITY FUND CLASS I | PURCHASE | 2024-07 | 38,518 | 30,280 | 8,238 | |||||
| JPMORGAN SMALL CAP EQUITY FND CLASS | PURCHASE | 2024-07 | 30,962 | 30,446 | 516 | |||||
| JPMORGAN US EQUITY FUND CLASS L JMUE | PURCHASE | 2024-07 | 33,377 | 23,028 | 10,349 | |||||
| MERCK &CO. INC COM MRK 58933Y105 | 2016-07 | PURCHASE | 2024-07 | 12,804 | 5,684 | 7,120 | ||||
| OAKMARK FUND INVESTOR CLASS OAKMX 41 | PURCHASE | 2024-07 | 14,696 | 8,490 | 6,206 | |||||
| PROCTER AND GAMBLE CO COM PG 7427181 | 2016-07 | PURCHASE | 2024-07 | 12,402 | 6,366 | 6,036 | ||||
| SOLVENTUM CORP COM SHS SOLV 83444M10 | 2015-11 | PURCHASE | 2024-04 | 7 | 10 | -3 | ||||
| SOLVENTUM CORP COM SHS SOLV 83444M10 | 2016-07 | PURCHASE | 2024-04 | 10 | 17 | -7 | ||||
| SOLVENTUM CORP COM SHS SOLV 83444M10 | 2015-11 | PURCHASE | 2024-07 | 613 | 1,208 | -595 | ||||
| SOLVENTUM CORP COM SHS SOLV 83444M10 | 2016-07 | PURCHASE | 2024-07 | 919 | 2,067 | -1,148 | ||||
| SPDR DOW JONES INDL AVERAGE ET UT SE | 2015-11 | PURCHASE | 2024-07 | 67,667 | 30,100 | 37,567 | ||||
| SPDR S&P500 ETF TRUST TRUST UNIT DEP | 2015-05 | PURCHASE | 2024-07 | 559 | 209 | 350 | ||||
| VANGUARD WORLD FD UTILITIES ETF VPU | 2018-01 | PURCHASE | 2024-07 | 27,456 | 20,107 | 7,349 | ||||
| VERIZON COMMUNICATIONS INC VZ 92343V | 2016-09 | PURCHASE | 2024-07 | 16,404 | 20,963 | -4,559 | ||||
| WALMART INC COM WMT 931142103 | 2015-11 | PURCHASE | 2024-07 | 20,845 | 5,862 | 14,983 | ||||
| 3M CO MMM 88579Y101 | 2015-11 | PURCHASE | 2024-07 | 5,142 | 6,629 | -1,487 | ||||
| 3M CO MMM 88579Y101 | 2016-07 | PURCHASE | 2024-07 | 7,714 | 11,340 | -3,626 | ||||
| ENTERPRISE PRODS PARTNERS L P COM EP | 2017-06 | PURCHASE | 2024-07 | 29,173 | 26,285 | 2,888 | ||||
| JPMORGAN MID CAP EQUITY FUND CLASS I | PURCHASE | 2024-07 | 6,859 | 5,047 | 1,812 | |||||
| JPMORGAN SMALL CAP EQUITY FND CLASS | PURCHASE | 2024-07 | 4,915 | 4,430 | 485 | |||||
| JPMORGAN US EQUITY FUND CLASS L JMUE | PURCHASE | 2024-07 | 41,235 | 24,129 | 17,106 | |||||
| OAKMARK FUND INVESTOR CLASS OAKMX 41 | PURCHASE | 2024-07 | 49,036 | 23,305 | 25,731 | |||||
| SPDR S&P500 ETF TRUST TRUST UNIT DEP | 2014-10 | PURCHASE | 2024-07 | 17,341 | 6,136 | 11,205 | ||||
| SPDR S&P500 ETF TRUST TRUST UNIT DEP | 2014-12 | PURCHASE | 2024-07 | 23,494 | 8,667 | 14,827 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY BROKERAGE ACCOUNT | 1,010,543 | 1,010,543 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS | 195,771 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATION EXPENSES | 31 | 31 | 31 | 31 |
| INVESTMENT FEES | 4,283 | 4,283 | 4,283 | 4,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 7,600 | 7,600 | 7,600 | 7,600 |