| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,250 | 0 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Assurant Inc. | 30,733 | 29,910 |
| Bunge LTD | 9,854 | 9,711 |
| CA Inc. | 10,003 | 9,826 |
| Coach Inc | 30,170 | 29,370 |
| Ford Motor | 9,900 | 9,532 |
| Holly Frontier Corp | 65,258 | 65,345 |
| Hospitality PPTYS TR SR Note | 15,069 | 14,625 |
| Lazard Group LLC | 42,263 | 39,152 |
| Lear Corp | 50,361 | 48,550 |
| Macys Retail Holdings | 15,847 | 15,075 |
| Mosaic Co. | 20,404 | 19,565 |
| Natural Fuel Gas Co. | 50,175 | 49,954 |
| Omega Healthcare Investors Inc. | 25,657 | 24,668 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| I Shares MSCI ETF | AT COST | 22,037 | 35,616 |
| I Shares S&P US Preferred Stock Index | AT COST | 39,292 | 31,440 |
| New Perspective CL | AT COST | 77,006 | 86,819 |
| Schwab US Dividend Equity | AT COST | 47,310 | 98,352 |
| T Rowe Price Dividend Growth | AT COST | 34,657 | 53,825 |
| T Rowe Price Small Cap Value | AT COST | 53,142 | 65,843 |
| US Treasury Note | AT COST | 28,430 | 29,484 |
| Vanguard Balanced Index Investor | AT COST | 115,029 | 178,784 |
| Vanguard Dividend Growth Investor | AT COST | 40,608 | 56,020 |
| Vanguard Total Intl Stock Index Fund ETF | AT COST | 47,296 | 47,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,540 | 0 | 1,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN Annual Report Fee | 25 | 0 | 25 | |
| Misc. Expense | 160 | 0 | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 7,259 | 7,259 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 513 | 0 | 0 |