| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 7,000 | 0 | 7,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL (BHYIX) 12,749.85 SHRS | FMV | 2,053,032 | 2,053,032 |
| CAUSEWAY CAP MGMT TR INTL VALUE FUND (CIVIX) 57,611.77 SHRS | FMV | 1,069,273 | 1,069,273 |
| DOUBLELINE FUNDS TRUST CORE FIXED INCOME I (DBLFX) 117,087.08 SHRS | FMV | 1,069,005 | 1,069,005 |
| FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES (GUNR) 20,347.00 SHRS | FMV | 739,817 | 739,817 |
| FLEXSHARES TR TR IBOXX 3 YR TARGET DURATION TIPS (TDTT) 59,129.00 SHRS | FMV | 1,394,853 | 1,394,853 |
| FLEXSHARES TRUST QUALITY DIVID INDEXFD (QDF) 42,872.00 SHRS | FMV | 3,024,620 | 3,024,620 |
| FLEXSHARES TRUST STOXX GLOBAL BROAD INFRASTRUCTURE (STOXX) 22,176.00 SHRS | FMV | 1,202,449 | 1,202,449 |
| HARBOR FUND CAPITAL APPRECIATION FUND (HACAX) 15,361.45 SHRS | FMV | 1,753,202 | 1,753,202 |
| HARDING LOEVNER INTERNATIONAL EQUITY INSTITUTIONAL (HLMIX) 55,282.46 SHRS | FMV | 1,354,973 | 1,354,973 |
| ISHARES TR BROAD USD HIGH YIELD CORPORATE BD ETF (USHY) 32,201.00 SHRS | FMV | 1,184,675 | 1,184,675 |
| ISHARES TR CORE S&P SMALL-CAP ETF (IJR) 8,523.00 SHRS | FMV | 982,020 | 982,020 |
| ISHARES TR IBOXX USD INVT GRADE CORPBD ETF (LQD) 10,083.00 SHRS | FMV | 1,077,268 | 1,077,268 |
| ISHARES TRUST CORE US AGGREGATE BD ETF (AGG) 15,291.00 SHRS | FMV | 1,481,698 | 1,481,698 |
| MFB NORTHN FDS ULTRA SHORT FXD 51,656.46 SHRS | FMV | 532,062 | 532,062 |
| MFC VANGUARD INTL EQUITY INDEX FDS FTSE EMERGING MKTS 35,396.00 SHRS | FMV | 1,558,840 | 1,558,840 |
| MFO DFA EMERGING MARKETS VALUE 42,634.03 SHRS | FMV | 1,275,184 | 1,275,184 |
| MFO MFS INSTL INTL EQTY FD 70,618.85 SHRS | FMV | 2,388,330 | 2,388,330 |
| NORTHERN FDS GLOBAL REAL ESTATE INDEX FD (NGREX) 127,180.52 SHRS | FMV | 1,212,030 | 1,212,030 |
| VANGUARD 500 INDEX ADMIRAL (VFIAX) 9,778.04 SHRS | FMV | 5,307,129 | 5,307,129 |
| VANGUARD FTSE DEVELOPED MARKETS ETF (VEA) 33,096.00 SHRS | FMV | 1,582,651 | 1,582,651 |
| VANGUARD INDEX FDS (VTI) 22,340.00 SHRS | FMV | 6,474,355 | 6,474,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 815 | 0 | 815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 695 | 695 | 695 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED LOSS | 145,940 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 760 | 0 | 760 | |
| POSTAGE | 10 | 0 | 10 | |
| PAYROLL FEES | 925 | 0 | 925 | |
| OFFICE SUPPLIES | 464 | 0 | 464 | |
| INTERNET AND WEB HOSTING | 960 | 0 | 960 | |
| INSURANCE | 3,733 | 0 | 3,733 | |
| GRANT MANAGEMENT EXPENSES | 9,979 | 0 | 9,979 | |
| COMPUTER AND SOFTWARE | 462 | 0 | 462 | |
| DUES & SUBSCRIPTIONS | 1,911 | 249 | 1,662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 98,879 | 98,879 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 61,000 | 0 | 0 |