| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,525 | 0 | 1,525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1450 SHRS ISHARES TR CORE US AGGREGATE BOND ETF | 140,424 | 140,505 |
| 2724 SHRS ISHARES TR IBOXX USD HIGH YIELD CORP ETF | 204,017 | 214,243 |
| 15971 SHRS MFS EMERGING MARKETS DEBT FD CL R6 | 172,468 | 182,610 |
| 31949 SHRS FEDERATED TOTAL RETURN BOND | 300,729 | 298,724 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15555 SHRS GOLDMAN SACHS ABSOLUTE RETURN TRACKER INSTL | 146,471 | 155,081 |
| 169 SHRS ABBOTT LABORATORIES | 16,048 | 19,116 |
| 65 SHRS ACCENTURE PLC | 19,157 | 22,866 |
| 34 SHRS ADOBE SYSTEMS INCORPORATED | 5,034 | 15,119 |
| 110 SHRS ALPHABET INC | 2,233 | 20,823 |
| 106 SHRS AMAZON COM INC | 3,936 | 23,255 |
| 64 SHRS AMGEN INC | 17,354 | 16,681 |
| 167 SHRS APOLO GLOBAL MGMT | 18,876 | 27,582 |
| 85 SHRS APPLE INC | 416 | 21,286 |
| 87 SHRS APPLIED MATERIALS INC | 7,810 | 14,149 |
| 19 SHRS ASML HOLDING NV | 18,288 | 13,169 |
| 56 SHRS CATERPILLAR INC | 19,079 | 20,315 |
| 12880 SHRS CAMPBELL SYSTEMATIC | 118,084 | 125,706 |
| 273 SHRS CHARLES SCHWAB CORP | 10,352 | 20,205 |
| 418 SHRS CISCO SYSTEMS INC | 22,003 | 24,746 |
| 502 SHRS COMCAST CORP NEW | 21,106 | 18,840 |
| 24 SHRS COSTCO WHOLESALE CORP | 13,722 | 21,990 |
| 75 SHRS DANAHER CORP DEL | 16,447 | 17,216 |
| 52 SHRS DEERE & CO | 18,997 | 22,032 |
| 236 SHRS DUPONT DE NEMOURS | 19,282 | 17,995 |
| 21 SHRS ELI LILLY & CO | 17,031 | 16,212 |
| 59 SHRS HOME DEPOT INC | 19,189 | 22,950 |
| 97 SHRS JP MORGAN CHASE & CO | 13,975 | 23,252 |
| 25 SHRS KLA-TENCOR CORPORATION | 7,786 | 15,753 |
| 125 SHRS LENNAR CORP COM | 19,128 | 17,046 |
| 42 SHRS LOCKHEED MARTIN CORP | 19,068 | 20,409 |
| 83 SHRS MARRIOTT INTL | 19,009 | 23,152 |
| 76 SHRS MCDONALDS CORP | 19,584 | 22,032 |
| 40 SHRS META PLATFORMS INC | 3,006 | 23,420 |
| 45 SHRS MICROSOFT CORP | 869 | 18,968 |
| 48 SHRS MOODYS CORP | 19,355 | 22,722 |
| 30 SHRS NETFLIX COM | 13,094 | 26,740 |
| 170 SHRS NVIDIA CORP | 1,281 | 22,829 |
| 37 SHRS PARKER HANNIFIN CORP | 19,314 | 23,533 |
| 91 SHRS QUALCOMM INC | 11,974 | 13,979 |
| 72 SHRS SALESFORCE INC | 19,537 | 24,072 |
| 57 SHRS STRYKER CORP | 19,497 | 20,523 |
| 71 SHRS VISA INC CLASS A | 7,158 | 22,439 |
| 297 WAL-MART STORES INC | 16,486 | 26,834 |
| 485 ISHARES TR EAFE SML CP ETF | 21,153 | 29,463 |
| 7927 SHRS VANGUARD FTSE DEVELOPED MARKETS ETF | 289,207 | 379,069 |
| 6884 SHRS VANGUARD FTSE EMERGING MARKETS ETF | 234,191 | 303,171 |
| 3384 SHRS ISHARES TR S&P MIDCAP 400 | 94,115 | 210,857 |
| 1175 SHRS ISHARES S&P SMALLCAP 600 | 68,855 | 130,429 |
| 2626 SHRS BARON REAL ESTATE FD INSTL | 82,911 | 105,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL PROPERTIES | AT COST | 5 | 11,330 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 3,224 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 21,118 | 21,118 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,777 | 3,777 | 3,777 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,483 | 2,483 | 0 | |
| INTANGIBLE PERSONAL PROPERTY TAXES PAID | 153 | 153 | 0 | |
| FEDERAL TAX PAID | 3,314 | 0 | 0 | |
| FEDERAL ESTIMATES PAID | 4,280 | 0 | 0 |