| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,500 | 0 | 9,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 1,462 | 3,199 |
| ALPHABET INC CL A | 1,445 | 5,819 |
| AMAZON COM INC | 1,367 | 3,291 |
| AMPERIPRISE FINCL INC. | 5,735 | 12,176 |
| APPLE INC | 774 | 7,763 |
| ARES CAPITAL CORP | 3,036 | 4,247 |
| BERKSHIRE HATHAWAY CL-B NEW | 589 | 1,360 |
| BLACKROCK HEALTH SCIENCES TERM | 724 | 691 |
| BLACKROCK SCIEN & TECH BEN INT | 734 | 870 |
| BLACKSTONE INC | 1,165 | 5,517 |
| BLACKSTONE SECURED LENDING | 5,815 | 7,205 |
| BLOOM ENERTY CORP COM CL A | 1,278 | 2,399 |
| BROADCOM INC | 1,214 | 3,246 |
| CBRE GROUP INC - A | 7,305 | 6,977 |
| CHENIER ENERGY INC | 1,308 | 1,719 |
| CLEARWAY ENERGY INC CL C | 2,169 | 2,028 |
| COSTCO WHOLESALE CORP NEW | 5,886 | 13,674 |
| COSTCO WHOLESALE CORP NEW | 2,014 | 5,498 |
| CRH PLC | 8,073 | 15,451 |
| DEERE & CO | 677 | 847 |
| DELL TECHNOLOGIES INC | 1,355 | 2,305 |
| DIAMONDBACK ENERGY INC | 455 | 491 |
| EATON VANCE EM MKTS DEBT OPP I | 3,163 | 3,313 |
| ELI LILLY & CO | 2,013 | 2,316 |
| ELI LILLY & CO | 5,247 | 5,226 |
| EXXON MOBIL CORP | 2,936 | 4,088 |
| FERRARI N V | 5,700 | 12,266 |
| GOLDMAN SACHS GRP INC | 810 | 1,145 |
| HCW BIOLOGICS INC | 21,950 | 4,461 |
| HOME DEPOT INC | 1,029 | 3,112 |
| HONEYWELL INTERNATIONAL INC | 957 | 2,033 |
| INVITATION HOMES INC | 2,017 | 2,366 |
| IQVIA HOLDINGS INC | 1,263 | 1,965 |
| ISHARES TR US MED DVC ETF | 5,801 | 14,930 |
| JOHNSON & JOHNSON | 729 | 723 |
| JP MORGAN CHASE | 1,019 | 2,397 |
| JP MORGAN CHASE & CO | 7,343 | 13,696 |
| KOPERNIK GLB ALL CAP INSTL | 3,940 | 4,423 |
| LPL FINL HLDGS INC COM | 4,759 | 6,457 |
| MASTERCARD INC CL A | 1,440 | 6,037 |
| MASTERCARD INC CL A | 990 | 3,686 |
| MERCK & CO | 2,440 | 2,785 |
| META PLATFORMS INC CL A | 951 | 1,171 |
| METLIFE INCORPORATED | 2,777 | 4,340 |
| MICROSOFT CORP | 2,518 | 3,794 |
| MICROSOFT CORP | 3,754 | 15,656 |
| MITSUI & CO LTD ADR | 7,175 | 8,295 |
| NETFLIX INC | 6,759 | 12,308 |
| NEXTERA ENERGY INC | 3,323 | 3,969 |
| NEXTERA ENERGY INC | 1,467 | 1,362 |
| NVIDIA CORPORATION | 7,106 | 22,292 |
| NVIDIA CORPORATION | 1,759 | 3,492 |
| ONEOK INC | 1,322 | 2,209 |
| PALO ALTO NETWORKS INC | 526 | 2,184 |
| PROCTER & GAMBLE | 1,542 | 2,347 |
| PROGRESSIVE CORP OHIO | 10,403 | 15,078 |
| QUALCOMM INC | 1,496 | 3,380 |
| QUANTA SERVICES INC | 885 | 2,528 |
| RTX CORPORATION | 698 | 694 |
| SELECT SECTOR SPRD TRUST TECHNOLOGY | 4,499 | 20,273 |
| STARWOOD PROPERTY TRUST INC | 2,820 | 2,729 |
| SUMITOMO MITSUI FINL GROUP INC | 5,671 | 5,637 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 2,408 | 14,140 |
| TENCENT HLDGS LTD UNSPON ADR | 9,922 | 9,838 |
| TESLA INC | 852 | 1,615 |
| T-MOBILE US INC COM | 1,759 | 3,311 |
| TRANE TECHNOLOGIES PLC | 754 | 73,870 |
| UBER TECHNOLOGIES INC | 1,270 | 1,206 |
| UNITED RENTALS INC | 2,325 | 10,227 |
| UNITEDHEALTH GP INC | 1,252 | 1,518 |
| WASTE MGMT INC | 4,533 | 7,920 |
| WILLIAMS CO INC | 1,912 | 3,464 |
| FEDERATED HRMS SHT-TRM INC IS | 1,441 | 1,424 |
| WS MLP & ENERGY INFRA INST | 4,131 | 4,560 |
| FIRST TRUST SMID CAP RIS DIV | 1,380 | 1,362 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM TRUSTEE | 10,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,641 | 0 | 1,641 | |
| CORPORATE ADMINISTRATIVE | 3,716 | 0 | 3,716 | |
| BANK CHARGES | 275 | 0 | 275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTERPRISE PRODUCT PARTNERS | 8 | 8 | 8 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES 990-PF | 134 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,998 | 5,998 | 0 | |
| PROFESSIONAL FEES | 132 | 0 | 132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 112 | 112 | 0 | |
| EXCISE TAXES | 493 | 0 | 0 |