| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES-FIRST BANK | 825 | 825 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIRST BANK | 2024-07 | PURCHASE | 2024-12 | 35,087 | 33,788 | 1,299 | ||||
| FIRST BANK | 2023-07 | PURCHASE | 2024-12 | 401,994 | 358,687 | 43,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERAL HOME LOAN BANK | AT COST | 29,985 | 29,232 |
| FEDERAL HOME LOAN 5.5% | AT COST | ||
| BANK OF AMERICAN CORP | AT COST | 60,908 | 59,706 |
| GOLDMAN SACHS | AT COST | ||
| JP MORGAN CHASE | AT COST | 51,094 | 49,823 |
| BRANDYWINE GLOBAL CORP CREDIT | AT COST | 9,241 | 9,455 |
| DFA INVT DIMENSIONS GROUP 1 YR FIXED | AT COST | 22,000 | 21,957 |
| UNIVERSITY BANK ANN ARBOR | AT COST | 50,000 | 51,290 |
| EAST-WEST BANK | AT COST | ||
| VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 19,534 | 31,920 |
| CALVERT EQUITY FUND | AT COST | 31,368 | 37,629 |
| DODGE & COX STOCK FUND | AT COST | 40,108 | 53,818 |
| JP MORGAN LARGE CAP GROWTH | AT COST | 34,073 | 49,623 |
| PARNASSUS ENDEVOUR INST SHS | AT COST | 50,925 | 52,836 |
| VANGUARD 500 INDEX FD | AT COST | 37,037 | 45,946 |
| VANGUARD EQUITY INCOME FD ADM | AT COST | ||
| T ROWE PRICE MID-CAP GROW FD | AT COST | ||
| CLEARBRIDGE SELECT FUND | AT COST | 23,148 | 28,548 |
| JP MORGAN MID CAP VALUE FD | AT COST | 32,407 | 33,055 |
| VANGUARD MID-CAP INDEX FD | AT COST | 27,777 | 31,689 |
| VANGUARD MID-CAP VALUE INDEX ADM | AT COST | 22,482 | 36,013 |
| BOSTON TRUST WALDEN SMALL CAP | AT COST | 31,533 | 34,501 |
| DFA INVT DIMENSIONS GROUP US SML CAP | AT COST | 27,777 | 30,091 |
| FRANKLIN SMALL CAP VALUE FD CL R6 | AT COST | 25,084 | 28,921 |
| T ROWE PRICE OTC SMALL CAP | AT COST | ||
| T ROWE PRICE SMALL CAP VALUE | AT COST | ||
| VANGUARD SMALL CAP INDEX FD ADM | AT COST | 20,195 | 22,450 |
| AMERICAN EUROPACIFIC GROWTH F3 | AT COST | ||
| DFA INTERNATIONAL VALUE FUND | AT COST | 24,042 | 28,639 |
| T ROWE PRICE INTERNATIONAL DISCOVERY | AT COST | ||
| DFA INVT DIMENSIONS GROUP | AT COST | 18,518 | 19,329 |
| BARON REAL ESTATE INST | AT COST | 42,480 | 51,900 |
| IMPAX INTL SUSTAINABLE ECON FD | AT COST | 27,778 | 28,593 |
| VANGUARD INTL GROWTH ADMIRAL SHS | AT COST | 27,778 | 28,169 |
| DFA INVT DIMENSIONS GROUP EMER MKT | AT COST | 17,062 | 19,050 |
| FIDLEITY EMERGING MARKETS | AT COST | 18,518 | 20,028 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | -53 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAXES PAID | 349 | |||
| FOREIGN TAXES PAID-FB | 409 | 409 |