| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARTION FEE | 825 | 412 | 0 | 413 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS ISHARES EMERGING MKT BOND (EMB) | 10,658 | 8,904 |
| 500 SHS ISHAARES BROAD US BOND USIG | 25,892 | 25,140 |
| 125 SHS SPDR HIGH YIELD BOND (JNK) | 15,255 | 11,934 |
| APPLE BOND @15,000 PAR | 14,647 | 14,819 |
| 978 SHS BLACKSTONE PRIVATE CREDIT FUND | 25,000 | 24,892 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75 SHS APPL INC | 9,744 | 18,782 |
| 500 SHS FDUS | 9,343 | 10,510 |
| 175 SHS J&J CORP | 10,961 | 25,309 |
| 50 SHS McDONDALDS CORP | 4,669 | 14,495 |
| 175 SHS NORTHWESTER CORP | 10,153 | 9,356 |
| 135 SHS PINNACLE WEST CAP CORP | 10,446 | 11,444 |
| 1650 SHS SARATOGA INVESTMENT CORP | 36,097 | 39,468 |
| 50 SHS TEXAS INSTRUMENTS INC | 9,108 | 9,376 |
| 125 SHS UPS CORP | 9,399 | 15,763 |
| 2 SHS WABTECH CORP | 156 | 379 |
| 120 SHS WARNER BROS | 3,442 | 1,268 |
| 110 SHS WAL-MART (WMT) | 10,440 | 9,939 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRTH THIRD BANK @11,000 PAR | AT COST | ||
| 1000 SHS FIRST TRUST VII ACT GLO (AGQI) | AT COST | 15,494 | 13,390 |
| FED HERMES MONEY MARKET MUTUAL(PVOXX) | AT COST | 31,000 | 31,003 |
| 170 SHS FIRST TRUST MATERIAL (FXZ) | AT COST | 10,249 | 9,658 |
| 375 SHS INVESCO EMERGING SOV (PCY) | AT COST | 9,993 | 7,433 |
| 2205 SHS INVESCO GLOBAL-PGX | AT COST | 30,993 | 25,424 |
| 300 SHS ISHARES US ENERGY ETF (IYE) | AT COST | 13,631 | 13,671 |
| 500 SHS WISDOM TREE QTRLY (DGRW) | AT COST | 1,739 | 40,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 11,500 | 0 | 0 | 11,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT SUPPORT FEES | 1,596 | 1,596 | ||
| MANAGEMENT FEES | 2,430 | 1,215 | 1,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 374 | 137 | 237 |