| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287242 ISHARES IBOXX INVEST | |||
| 81369Y407 CONSUMER DISCRETIONA | |||
| 81369Y100 MATERIALS SELECT SEC | |||
| 81369Y308 CONSUMER STAPLES SEL | |||
| 464288588 ISHARES MBS ETF | AT COST | 77,656 | 72,977 |
| 464288513 ISHARES IBOXX$ HIGH | |||
| 464287176 ISHARES TIPS BOND ET | AT COST | 5,733 | 5,008 |
| 92204A702 VANGUARD INFORMATION | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,185 | 37,181 |
| 464287556 ISHARES NASDAQ BIOTE | |||
| 81369Y886 UTILITIES SELECT SEC | |||
| 92204A405 VANGUARD FINANCIALS | |||
| 81369Y209 HEALTH CARE SELECT S | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 81369Y704 INDUSTRIAL SELECT SE | |||
| 81369Y506 ENERGY SELECT SECTOR | |||
| 464288661 ISHARES 3-7 YEAR TRE | |||
| 81369Y860 REAL ESTATE SELECT S | |||
| 78464A789 SPDR S&P INSURANCE E | |||
| 46138E511 INVESCO PREFERRED ET | AT COST | 4,902 | 4,208 |
| 92189H300 VANECK VECTORS J.P | |||
| 46138E784 INVESCO EMERGING MAR | AT COST | 3,079 | 3,211 |
| 81369Y852 COMM SERVICES SELECT | |||
| 33733E302 FIRST TR EXCHANGE TR | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,193 | 56,575 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 16,411 | 16,775 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 29,150 | 28,817 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 33,557 | 33,856 |
| 69374H741 PACER BENCHMARK DATA | |||
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 92189F437 VANECK VECTORS FALLE | |||
| 74347B169 PROSHARES ONLINE RET | |||
| 316092865 FIDELITY MSCI UTILIT | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 33,203 | 28,295 |
| 33734X192 FIRST TRUST CLOUD CO | |||
| 922908751 VANGUARD SMALL-CAP E | |||
| 78464A532 SPDR S&P TRANSPORTAT | |||
| 37954Y673 GLOBAL X FUNDS SHS U | |||
| 464288778 ISHARES US REGIONAL | |||
| 92189F676 VANECK VECTORS SEMIC | |||
| 464286533 ISHARES EDGE MSCI MI | |||
| 46429B689 ISHARES EDGE MSCI MI | |||
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 40,984 | 40,613 |
| 19761L706 COLUMBIA RESEARCH | AT COST | 200,170 | 277,306 |
| 19765P430 COLUMBIA BALANCED FU | AT COST | 590,624 | 673,037 |
| 40168W715 GUGGENHEIM FLOATING | AT COST | 258,860 | 260,241 |
| 47103C704 JANUS HENDERSON BALA | AT COST | 592,170 | 673,862 |
| 62827M888 CATALYST/CIFC FLOATI | AT COST | 127,419 | 130,959 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 18,586 | 18,328 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 17,680 | 21,565 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 23,387 | 27,349 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 74,939 | 113,281 |
| 922908744 VANGUARD VALUE ETF | AT COST | 120,708 | 146,783 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 32 |
| TAX COST ADJ | 1,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 804 | 0 | 804 |
| Description | Amount |
|---|---|
| TYE SALES ADJUSTMENT | 733 |
| RECOVERIES OF 2023 CHAR GIFTS | 1,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 36,270 | 21,762 | 14,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 142 | 142 | 0 | |
| EXCISE TAX - PRIOR YEAR | 902 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,900 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |