| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,000 | 1,500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC SR GLBL NT 3.35% 2/9/27 FV 25,000 | 25,204 | 24,498 |
| WELLS FARGO CO MTN FR 4.10% 6/3/26 FV 25,000 | 25,132 | 24,729 |
| PFIZER INC GLBL NT 2.65% 4/1/30 FV 25,000 | 25,883 | 22,425 |
| UNITED PARCEL SVCS INC SR GLBL 2.40% 11/15/26 FV 25,000 | 25,614 | 24,099 |
| TJX COS INC NEW SR GLBL NT 2.25% 9/15/26 FV 25,000 | 25,531 | 24,098 |
| SCHWAB CHARLES CORP SR NT 2.00% 3/20/28 FV 25,000 | 25,380 | 22,900 |
| PEPSICO INC GLBL NT 2.625% 7/29/29 FV 25,000 | 26,093 | 22,917 |
| OMNICOM GROUP INC GLBL NT 2.45% 4/30/30 FV 25,000 | 25,327 | 21,949 |
| COCA COLA CO SR GLBL NT 2.00% 3/05/31 FV 25,000 | 25,218 | 21,308 |
| DISNEY WALT CO 2.20% 1/13/28 FV 25,000 | 25,444 | 23,346 |
| NORTHERN TR CORP 3.95% 10/30/25 FV 25,000 | 25,120 | 24,849 |
| HOME DEPOT INC 2.95% 6/15/29 FV 25,000 | 25,567 | 23,184 |
| PEPSICO INC SR NT 2.625% 3/19/27 FV 25,000 | 25,858 | 24,085 |
| COMCAST CORP NEW SR NT 4.8% 5/15/33 FV 25,000 | 23,930 | 24,286 |
| JPMORGAN CHASE & CO SR NT 3.9% 7/15/25 FV 25,000 | 24,474 | 24,911 |
| MERICK & CO INC SR GLBL 4.5% 5/17/33 FV 25,000 | 24,893 | 24,086 |
| OREILLY AUTOMOTIVE INC SR GLBL 4.7% 6/15/32 FV 25,000 | 24,178 | 24,151 |
| PARKER HANNIFIN CORP SR GLBL NT 4.25% 9/15/27 FV 25,000 | 24,206 | 24,737 |
| BANK OF AMERICA CORP FR VAR 7/23/29 FV 25,000 | 24,158 | 24,357 |
| CVS HEALTH CORP SR GLBL NT 5.55% 6/1/31 FV 25,000 | 25,195 | 24,817 |
| PROGRESSIVE CORP SR GLBL 3.20% 3/26/30 FV 25,000 | 22,843 | 23,086 |
| US BANCORP FR VAR 10/21/33 FV 25,000 | 25,586 | 25,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| META PLATFORM INC CL A 85 SHS | 23,795 | 49,768 |
| MICROSOFT CORP 190 SHS | 5,077 | 80,085 |
| O REILLY AUTOMOTIVE INC 23 SHS | 9,140 | 27,273 |
| JPMORGAN CHASE & CO 410 SHS | 16,084 | 98,281 |
| PROGRESSIVE CORP 285 SHS | 20,660 | 68,289 |
| TJX COS INC 415 SHS | 2,368 | 50,136 |
| US BANCORP DEL COM 500 SHS | 14,000 | 23,915 |
| WELLS FARGO & CO 460 SHS | 12,373 | 32,310 |
| OMNICOM GROUP INC 460 SHS | 22,241 | 39,578 |
| JOHNSON & JOHNSON COM 345 SHS | 3,437 | 49,894 |
| PARKER HANNIFIN CORP COM 69 SHS | 19,985 | 43,886 |
| CARMAX INC 383 SHS | 28,090 | 31,314 |
| BERKSHIRE HATHAWAY INC 125 SHS | 17,684 | 56,660 |
| BANK OF AMERICA CORP 690 SHS | 19,920 | 30,326 |
| DISNEY WALT CO 415 SHS | 9,850 | 46,210 |
| APPLE INC COM 370 SHS | 11,774 | 92,655 |
| HOME DEPOT INC 215 SHS | 7,740 | 83,633 |
| SCHWAB CHARLES CORP NEW COM 550 SHS | 33,517 | 40,706 |
| EXPEDITORS INTL WASH INC COM 175 SHS | 21,730 | 19,385 |
| FASTENAL CO COM 350 SHS | 29,048 | 25,169 |
| GE VERNOVA INC COM 280 SHS | 31,690 | 92,100 |
| GE AEROSPACE 320 SHS | 17,871 | 53,373 |
| UNION PAC CORP COM 100 SHS | 22,147 | 22,804 |
| ALPHABET INC CAP STK CL C 175 SHS | 29,230 | 33,327 |
| TE CONNECTIVITY PLC ORD 375 SHS | 10,152 | 53,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INTERNATIONAL STOCK FUND 751.49 SHS | AT COST | 36,830 | 37,500 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F3#716 620.329 SHS | AT COST | 32,226 | 33,361 |
| ISHARES CORE S&P SMALL-CAP EFT 203 SHS | AT COST | 25,381 | 23,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 337 | 337 | 0 | |
| 2024 EXCISE TAX ESTIMATES | 1,158 | 0 | 0 |