| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,000 | 1,500 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FASTENAL CO 145 SHS | 3,235 | 10,427 |
| UNION PAC CORP 30 SHS | 2,997 | 6,841 |
| ALPHABET INC CAP STK CL C 140 SHS | 3,878 | 26,662 |
| DISNEY WALT CO 76 SHS | 3,539 | 8,463 |
| META PLATFORM CL A 25 SHS | 7,171 | 14,638 |
| OMNICOM GROUP 75 SHS | 2,970 | 6,453 |
| CARMAX INC 94 SHS | 6,073 | 7,685 |
| HOME DEPOT INC 45 SHS | 1,183 | 17,505 |
| O REILLY AUTOMOTIVE INC 8 SHS | 2,017 | 9,486 |
| TJX COS INC 70 SHS | 2,924 | 8,457 |
| BANK OF AMERICA CORP 105 SHS | 2,944 | 4,615 |
| BERKSHIRE HATHAWAY INC DEL CL B 40 SHS | 4,526 | 18,131 |
| JPMORGAN CHASE & CO 85 SHS | 995 | 20,375 |
| PROGRESSIVE CORP 110 SHS | 5,501 | 26,357 |
| SCHWAB CHARLES CORP 172 SHS | 6,748 | 12,730 |
| US BANCORP DEL 90 SHS | 1,582 | 4,305 |
| WELLS FARGO & CO 75 SHS | 1,945 | 5,268 |
| JOHNSON & JOHNSON 70 SHS | 5,829 | 10,123 |
| TE CONNECTIVITY LTD REG 60 SHS | 3,582 | 8,578 |
| APPLE INC 90 SHS | 3,808 | 22,538 |
| MICROSOFT CORP 55 SHS | 5,567 | 23,183 |
| EXPEDITORS INTL WASH 50 SHS | 1,978 | 5,538 |
| PARKER HANNIFIN CORP COM 19 SHS | 5,659 | 12,085 |
| GE VERNOVA INC COM 36 SHS | 3,989 | 11,841 |
| GE AEROSPACE 75 SHS | 7,227 | 12,509 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHNSON INSTITUTIONAL SHORT TERM DURATION BOND FUND 3305.239 SHS | AT COST | 49,615 | 49,050 |
| JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND 3673.34 SHS | AT COST | 55,839 | 53,153 |
| ISHARES MSCI EAFE ETF 438 SHS | AT COST | 24,579 | 33,117 |
| ISHARES CORE S&P SMALL CAP ETF 108 SHS | AT COST | 11,623 | 12,444 |
| ISHARES INC CORE MSCI EMKT 314 SHS | AT COST | 13,733 | 16,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 124 | 124 | 0 |